当前位置:首页 - 行情中心 - 中科江南(301153) - 财务分析 - 现金流量表

中科江南

(301153)

  

流通市值:68.41亿  总市值:73.34亿
流通股本:3.32亿   总股本:3.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,336,737.48848,239,414.8369,306,090.98204,953,425.2
  收到的税费返还2,736,443.185,719,323.824,428,855.133,449,148.66
  收到其他与经营活动有关的现金2,643,066.536,763,151.3135,726,524.2831,066,863.73
  经营活动现金流入小计101,716,247.16890,721,889.93409,461,470.39239,469,437.59
  购买商品、接受劳务支付的现金79,730,798.77282,294,883.13198,277,989.17136,223,259.2
  支付给职工以及为职工支付的现金101,274,534.68363,553,075.85280,487,335.43197,530,920.98
  支付的各项税费26,532,146.4342,447,214.432,683,448.7323,983,346.01
  支付其他与经营活动有关的现金16,942,482.6572,787,868.454,957,454.5738,274,123.74
  经营活动现金流出小计224,479,962.53761,083,041.78566,406,227.9396,011,649.93
  经营活动产生的现金流量净额-122,763,715.37129,638,848.15-156,944,757.51-156,542,212.34
二、投资活动产生的现金流量:
  收回投资收到的现金179,400,0001,062,000,000400,181,125125,181,125
  取得投资收益收到的现金692,704.3510,781,795.476,017,306.173,746,787.3
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,3005,300-
  投资活动现金流入小计180,092,704.351,072,787,095.47406,203,731.17128,927,912.3
  购建固定资产、无形资产和其他长期资产支付的现金21,104.511,114,100.42421,941.26291,600.44
  投资支付的现金899,400,0001,117,000,000935,000,000390,000,000
  投资活动现金流出小计899,421,104.511,118,114,100.42935,421,941.26390,291,600.44
  投资活动产生的现金流量净额-719,328,400.16-45,327,004.95-529,218,210.09-261,363,688.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,715,206.431,474,429.231,474,429.231,474,429.2
  取得借款收到的现金-670,000670,000-
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计29,715,206.432,144,429.232,144,429.231,474,429.2
  分配股利、利润或偿付利息支付的现金4,187.562,985,510.3362,985,510.3362,985,510.33
  支付其他与筹资活动有关的现金1,052,299.536,185,497.093,902,611.313,443,793.37
  筹资活动现金流出小计1,056,487.0369,171,007.4266,888,121.6466,429,303.7
  筹资活动产生的现金流量净额28,658,719.37-37,026,578.22-34,743,692.44-34,954,874.5
五、现金及现金等价物净增加额-813,433,396.1647,285,264.98-720,906,660.04-452,860,774.98
  加:期初现金及现金等价物余额1,659,138,789.271,611,853,524.291,611,853,524.291,611,853,524.29
  期末现金及现金等价物余额845,705,393.111,659,138,789.27890,946,864.251,158,992,749.31
补充资料:
  净利润-103,076,125.46--49,320,303.37
  资产减值准备-56,481,034.81-19,200,979.14
  固定资产和投资性房地产折旧-1,372,812.72-732,827.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,372,812.72-732,827.46
  无形资产摊销-3,151,406.56-1,510,362.51
  长期待摊费用摊销-550,738.04-271,650.34
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-1,606.4-2,326.6
  公允价值变动损失-0--
  财务费用-184,062.21-93,404.17
  投资损失--8,000,055.74--965,047.57
  递延所得税--6,710,912.84--4,802,229.66
  其中:递延所得税资产减少--6,710,912.84--4,883,840.48
    递延所得税负债增加-0-81,610.82
  存货的减少--490,546.82--8,779,604.09
  经营性应收项目的减少--53,265,172.78--45,187,835.32
  经营性应付项目的增加--3,126,616.57--89,539,211.45
  其他-29,958,697.32-16,834,330.46
  现金的期末余额-1,659,138,789.27-1,158,992,749.31
  减:现金的期初余额-1,611,853,524.29-1,611,853,524.29
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-47,285,264.98--452,860,774.98
公告日期2026-04-252026-03-282025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑