当前位置:首页 - 行情中心 - 德石股份(301158) - 财务分析 - 现金流量表

德石股份

(301158)

  

流通市值:39.52亿  总市值:40.57亿
流通股本:1.46亿   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,518,416.4744,906,486.96548,538,021.29364,376,765.98
  收到的税费返还2,845,624.837,483,644.437,483,644.437,339,078.21
  收到其他与经营活动有关的现金603,920.7411,971,790.5910,986,398.478,538,571.77
  经营活动现金流入小计169,967,961.97764,361,921.98567,008,064.19380,254,415.96
  购买商品、接受劳务支付的现金172,882,483.18414,881,166.49312,280,462.5189,503,337.48
  支付给职工以及为职工支付的现金37,124,758.74123,640,624.8491,246,940.863,497,237.31
  支付的各项税费16,758,374.3335,533,652.0226,062,526.5520,508,230.23
  支付其他与经营活动有关的现金12,180,984.5341,128,358.1428,666,031.517,477,664.99
  经营活动现金流出小计238,946,600.78615,183,801.49458,255,961.35290,986,470.01
  经营活动产生的现金流量净额-68,978,638.81149,178,120.49108,752,102.8489,267,945.95
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金54,569,857.29388,263,065.08132,938,787.45132,472,840.28
  投资活动现金流入小计54,569,857.29388,263,065.08132,938,787.45132,472,840.28
  购建固定资产、无形资产和其他长期资产支付的现金11,704,727.8615,676,071.211,004,527.735,889,588.29
  支付其他与投资活动有关的现金-7,125,604.23554,454,903.05270,417,999.98181,113,086.34
  投资活动现金流出小计4,579,123.63570,130,974.25281,422,527.71187,002,674.63
  投资活动产生的现金流量净额49,990,733.66-181,867,909.17-148,483,740.26-54,529,834.35
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,000,0001,000,0001,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,000,0001,000,0001,000,000
  偿还债务支付的现金-1,000,000--
  分配股利、利润或偿付利息支付的现金-73,471.3349,905,206.5228,154,308.9728,148,058.96
  支付其他与筹资活动有关的现金-577,200577,200277,200
  筹资活动现金流出小计-73,471.3351,482,406.5228,731,508.9728,425,258.96
  筹资活动产生的现金流量净额73,471.33-50,482,406.52-27,731,508.97-27,425,258.96
四、汇率变动对现金及现金等价物的影响-884,678.4170,170.05219,624.49299,824.94
五、现金及现金等价物净增加额-19,799,112.23-83,102,025.15-67,243,521.97,612,677.58
  加:期初现金及现金等价物余额139,758,707.6222,860,732.75222,860,732.75222,860,732.75
  期末现金及现金等价物余额119,959,595.37139,758,707.6155,617,210.85230,473,410.33
补充资料:
  净利润-117,434,994.69-47,142,270.11
  资产减值准备--23,540,861.27--153,982.2
  固定资产和投资性房地产折旧-23,441,961.82-10,345,646.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,441,961.82-10,345,646.46
  无形资产摊销-1,248,138.48-567,175.68
  处置固定资产、无形资产和其他长期资产的损失--26,961.45--4,480.44
  固定资产报废损失-76,538.64-66,394.09
  公允价值变动损失--7,818,489.79--2,407,460.56
  财务费用-59,728.68--284,740.87
  投资损失--3,768,873.39--1,981,555.39
  递延所得税-9,109,582.56--524,628.49
  其中:递延所得税资产减少-2,365,888.46--498,714.9
    递延所得税负债增加-6,743,694.1--25,913.59
  存货的减少--44,936,041.26--104,767,023.8
  经营性应收项目的减少-28,659,984.89-102,609,511.35
  经营性应付项目的增加-48,687,174.49-38,385,198.31
  现金的期末余额-139,758,707.6-230,473,410.33
  减:现金的期初余额-222,860,732.75-222,860,732.75
  现金及现金等价物的净增加额--83,102,025.15-7,612,677.58
公告日期2026-04-172026-04-172025-10-242025-08-07
审计意见(境内)标准无保留意见
TOP↑