当前位置:首页 - 行情中心 - 三维天地(301159) - 财务分析 - 现金流量表

三维天地

(301159)

  

流通市值:22.18亿  总市值:32.36亿
流通股本:5301.50万   总股本:7735.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,579,382.02140,530,782.6861,486,319.95341,012,446.81
  收到的税费返还5,912,698.753,857,7932,527,691.66,977,235.75
  收到其他与经营活动有关的现金22,655,343.915,391,508.552,257,234.2318,631,066.3
  经营活动现金流入小计268,147,424.68149,780,084.2366,271,245.78366,620,748.86
  购买商品、接受劳务支付的现金42,338,130.6627,856,921.1813,808,037.254,407,515.43
  支付给职工以及为职工支付的现金215,495,814.47154,139,977.5674,227,091.44335,904,019.62
  支付的各项税费18,978,767.3512,651,492.327,858,711.7522,642,603.96
  支付其他与经营活动有关的现金39,621,909.5222,454,014.710,300,975.4168,755,497.99
  经营活动现金流出小计316,434,622217,102,405.76106,194,815.8481,709,637
  经营活动产生的现金流量净额-48,287,197.32-67,322,321.53-39,923,570.02-115,088,888.14
二、投资活动产生的现金流量:
  收回投资收到的现金43,000,000---
  取得投资收益收到的现金189,978.08---
  处置固定资产、无形资产和其他长期资产收回的现金净额46,10028,150-82,993
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计43,236,078.0828,150-82,993
  购建固定资产、无形资产和其他长期资产支付的现金1,610,111.321,079,080548,00026,107,611.07
  投资支付的现金116,000,00073,000,0003,300,000-
  投资活动现金流出小计117,610,111.3274,079,0803,848,00026,107,611.07
  投资活动产生的现金流量净额-74,374,033.24-74,050,930-3,848,000-26,024,618.07
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金807,826.86---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计807,826.86---
  分配股利、利润或偿付利息支付的现金---7,735,000
  支付其他与筹资活动有关的现金12,888,790.629,808,006.252,917,026.0513,422,969.43
  筹资活动现金流出小计12,888,790.629,808,006.252,917,026.0521,157,969.43
  筹资活动产生的现金流量净额-12,080,963.76-9,808,006.25-2,917,026.05-21,157,969.43
四、汇率变动对现金及现金等价物的影响-7,339.5262.39-5,135.3944,139.04
五、现金及现金等价物净增加额-134,749,533.82-151,180,995.39-46,693,731.46-162,227,336.6
  加:期初现金及现金等价物余额272,083,201.83272,083,201.83272,083,201.83434,310,538.43
  期末现金及现金等价物余额137,333,668.01120,902,206.44225,389,470.37272,083,201.83
补充资料:
  净利润--61,005,355.7--189,701,878.48
  资产减值准备--14,152,104.02-44,325,313.8
  固定资产和投资性房地产折旧-3,218,664.5-6,470,093.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,218,664.5-6,470,093.53
  无形资产摊销-324,984.84-578,230.39
  长期待摊费用摊销-954,545.45-2,042,548.85
  处置固定资产、无形资产和其他长期资产的损失--397,453.69--335,104.8
  固定资产报废损失-28,453.1-60,462.66
  财务费用-382,499.31-1,336,212.18
  递延所得税-0-614,985.24
  其中:递延所得税资产减少---614,985.24
  存货的减少--42,899,269.17-31,673,907.78
  经营性应收项目的减少-31,966,004.37--52,153,871.11
  经营性应付项目的增加-8,522,250.5-22,312,594.64
  其他---4,290,725.73
  现金的期末余额-120,902,206.44-272,083,201.83
  减:现金的期初余额-272,083,201.83-434,310,538.43
  现金及现金等价物的净增加额--151,180,995.39--162,227,336.6
公告日期2025-10-302025-08-292025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑