当前位置:首页 - 行情中心 - 三维天地(301159) - 财务分析 - 现金流量表

三维天地

(301159)

  

流通市值:18.13亿  总市值:26.45亿
流通股本:5301.50万   总股本:7735.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,530,782.6861,486,319.95341,012,446.81186,753,155.5
  收到的税费返还3,857,7932,527,691.66,977,235.754,573,287.77
  收到其他与经营活动有关的现金5,391,508.552,257,234.2318,631,066.313,264,039.43
  经营活动现金流入小计149,780,084.2366,271,245.78366,620,748.86204,590,482.7
  购买商品、接受劳务支付的现金27,856,921.1813,808,037.254,407,515.4343,412,431.56
  支付给职工以及为职工支付的现金154,139,977.5674,227,091.44335,904,019.62259,135,366.72
  支付的各项税费12,651,492.327,858,711.7522,642,603.9615,041,546.68
  支付其他与经营活动有关的现金22,454,014.710,300,975.4168,755,497.9934,980,878.73
  经营活动现金流出小计217,102,405.76106,194,815.8481,709,637352,570,223.69
  经营活动产生的现金流量净额-67,322,321.53-39,923,570.02-115,088,888.14-147,979,740.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额28,150-82,99377,090
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计28,150-82,99377,090
  购建固定资产、无形资产和其他长期资产支付的现金1,079,080548,00026,107,611.0721,641,151.54
  投资支付的现金73,000,0003,300,000--
  投资活动现金流出小计74,079,0803,848,00026,107,611.0721,641,151.54
  投资活动产生的现金流量净额-74,050,930-3,848,000-26,024,618.07-21,564,061.54
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--7,735,0007,735,000
  支付其他与筹资活动有关的现金9,808,006.252,917,026.0513,422,969.4311,077,385.48
  筹资活动现金流出小计9,808,006.252,917,026.0521,157,969.4318,812,385.48
  筹资活动产生的现金流量净额-9,808,006.25-2,917,026.05-21,157,969.43-18,812,385.48
四、汇率变动对现金及现金等价物的影响262.39-5,135.3944,139.04-10,053.96
五、现金及现金等价物净增加额-151,180,995.39-46,693,731.46-162,227,336.6-188,366,241.97
  加:期初现金及现金等价物余额272,083,201.83272,083,201.83434,310,538.43434,310,538.43
  期末现金及现金等价物余额120,902,206.44225,389,470.37272,083,201.83245,944,296.46
补充资料:
  净利润-61,005,355.7--189,701,878.48-
  资产减值准备-14,152,104.02-44,325,313.8-
  固定资产和投资性房地产折旧3,218,664.5-6,470,093.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,218,664.5-6,470,093.53-
  无形资产摊销324,984.84-578,230.39-
  长期待摊费用摊销954,545.45-2,042,548.85-
  处置固定资产、无形资产和其他长期资产的损失-397,453.69--335,104.8-
  固定资产报废损失28,453.1-60,462.66-
  财务费用382,499.31-1,336,212.18-
  递延所得税0-614,985.24-
  其中:递延所得税资产减少--614,985.24-
  存货的减少-42,899,269.17-31,673,907.78-
  经营性应收项目的减少31,966,004.37--52,153,871.11-
  经营性应付项目的增加8,522,250.5-22,312,594.64-
  其他--4,290,725.73-
  现金的期末余额120,902,206.44-272,083,201.83-
  减:现金的期初余额272,083,201.83-434,310,538.43-
  现金及现金等价物的净增加额-151,180,995.39--162,227,336.6-
公告日期2025-08-292025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑