当前位置:首页 - 行情中心 - 翔楼新材(301160) - 财务分析 - 现金流量表

翔楼新材

(301160)

  

流通市值:47.30亿  总市值:71.84亿
流通股本:7627.64万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金472,638,397.15274,959,685.07894,408,597.98682,629,995.95
  收到其他与经营活动有关的现金4,614,845.691,767,831.4510,271,556.587,133,898.53
  经营活动现金流入小计477,253,242.84276,727,516.52904,680,154.56689,763,894.48
  购买商品、接受劳务支付的现金272,784,028.65137,286,743.3599,434,379.04361,023,290.61
  支付给职工以及为职工支付的现金51,023,885.4636,532,65479,540,240.0858,153,593.75
  支付的各项税费41,567,361.3520,848,929.3895,807,465.9475,855,325.69
  支付其他与经营活动有关的现金10,943,577.394,901,834.1420,438,025.9716,114,553.52
  经营活动现金流出小计376,318,852.85199,570,160.82795,220,111.03511,146,763.57
  经营活动产生的现金流量净额100,934,389.9977,157,355.7109,460,043.53178,617,130.91
二、投资活动产生的现金流量:
  收回投资收到的现金389,000,00095,000,0001,235,000,0001,060,000,000
  取得投资收益收到的现金1,128,127.19440,577.312,658,998.082,258,167.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--438,575.68438,575.68
  投资活动现金流入小计390,128,127.1995,440,577.311,238,097,573.761,062,696,742.91
  购建固定资产、无形资产和其他长期资产支付的现金105,774,453.1142,903,159.21272,566,372.82207,067,173.01
  投资支付的现金404,000,000114,000,0001,125,000,000975,000,000
  投资活动现金流出小计509,774,453.11156,903,159.211,397,566,372.821,182,067,173.01
  投资活动产生的现金流量净额-119,646,325.92-61,462,581.9-159,468,799.06-119,370,430.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--40,378,800-
  取得借款收到的现金184,343,716.1570,636,764.12136,928,573.7289,250,000
  筹资活动现金流入小计184,343,716.1570,636,764.12177,307,373.7289,250,000
  偿还债务支付的现金73,000,00050,000,00094,000,00074,000,000
  分配股利、利润或偿付利息支付的现金2,517,449.81949,159.7280,873,764.780,132,290.5
  支付其他与筹资活动有关的现金--118,515,645.02118,515,645.02
  筹资活动现金流出小计75,517,449.8150,949,159.72293,389,409.72272,647,935.52
  筹资活动产生的现金流量净额108,826,266.3419,687,604.4-116,082,036-183,397,935.52
四、汇率变动对现金及现金等价物的影响-8,306.6-120,64781,593.78
五、现金及现金等价物净增加额90,106,023.8135,382,378.2-165,970,144.53-124,069,640.93
  加:期初现金及现金等价物余额131,922,232.88134,218,725.16297,892,377.41297,892,377.41
  期末现金及现金等价物余额222,028,256.69169,601,103.36131,922,232.88173,822,736.48
补充资料:
  净利润101,908,341.68-206,942,952.82-
  资产减值准备-2,838,930.44-1,344,012.25-
  固定资产和投资性房地产折旧13,105,632.11-22,859,011.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,105,632.11-22,859,011.87-
  无形资产摊销650,720.15-1,027,074.38-
  长期待摊费用摊销78,135.66-88,671.04-
  处置固定资产、无形资产和其他长期资产的损失--214,740-
  公允价值变动损失-168,287.7--328,610.96-
  财务费用1,648,864.07-2,535,866.53-
  投资损失-940,866.91--2,348,277.52-
  递延所得税-5,565,104.5--2,747,142.86-
  其中:递延所得税资产减少-5,969,516.33--2,703,856-
    递延所得税负债增加404,411.83--43,286.86-
  存货的减少-28,943,591.91--38,772,060.48-
  经营性应收项目的减少-4,405,908.51--55,542,037.65-
  经营性应付项目的增加19,515,081.23--54,852,887.82-
  其他6,890,305.06-29,038,731.93-
  现金的期末余额222,028,256.69-131,922,232.88-
  减:现金的期初余额131,922,232.88-297,892,377.41-
  现金及现金等价物的净增加额90,106,023.81--165,970,144.53-
公告日期2025-08-272025-04-282025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑