当前位置:首页 - 行情中心 - 优宁维(301166) - 财务分析 - 现金流量表

优宁维

(301166)

  

流通市值:16.42亿  总市值:25.08亿
流通股本:5642.05万   总股本:8616.85万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,982,672.52569,373,014.2240,979,107.371,178,812,506.55
  收到的税费返还73,723.2973,723.2973,723.2911,385,326.83
  收到其他与经营活动有关的现金5,600,728.192,675,180.431,891,691.0136,038,847.06
  经营活动现金流入小计945,657,124572,121,917.92242,944,521.671,226,236,680.44
  购买商品、接受劳务支付的现金893,349,325.73581,243,530.39281,361,633.52910,658,958.45
  支付给职工以及为职工支付的现金156,631,684.71106,842,401.6756,750,550.94179,976,406.71
  支付的各项税费35,235,823.3726,257,791.4910,342,477.5242,823,331.78
  支付其他与经营活动有关的现金31,178,994.9520,331,473.6414,681,607.1340,346,123.08
  经营活动现金流出小计1,116,395,828.76734,675,197.19363,136,269.111,173,804,820.02
  经营活动产生的现金流量净额-170,738,704.76-162,553,279.27-120,191,747.4452,431,860.42
二、投资活动产生的现金流量:
  收回投资收到的现金2,077,409,229.081,224,289,259.69398,927,693.943,892,682,942.25
  取得投资收益收到的现金11,463,202.815,753,295.092,043,090.4118,446,424.45
  处置固定资产、无形资产和其他长期资产收回的现金净额5,794.695,694.695,694.6992,250.87
  投资活动现金流入小计2,088,878,226.581,230,048,249.47400,976,479.043,911,221,617.57
  购建固定资产、无形资产和其他长期资产支付的现金26,669,237.5621,832,988.296,566,163.7996,053,700.49
  投资支付的现金2,159,204,870.631,200,204,870.63499,500,0004,149,500,000
  投资活动现金流出小计2,185,874,108.191,222,037,858.92506,066,163.794,245,553,700.49
  投资活动产生的现金流量净额-96,995,881.618,010,390.55-105,089,684.75-334,332,082.92
三、筹资活动产生的现金流量:
  取得借款收到的现金75,000,00055,000,00025,000,00044,470,000
  收到其他与筹资活动有关的现金13,482,3602,004,300--
  筹资活动现金流入小计88,482,36057,004,30025,000,00044,470,000
  偿还债务支付的现金44,470,00044,470,000-0
  分配股利、利润或偿付利息支付的现金51,422,437.4651,275,493.02-19,984,724.38
  支付其他与筹资活动有关的现金15,754,075.8710,770,921.424,605,558.7325,946,935.04
  筹资活动现金流出小计111,646,513.33106,516,414.444,605,558.7345,931,659.42
  筹资活动产生的现金流量净额-23,164,153.33-49,512,114.4420,394,441.27-1,461,659.42
四、汇率变动对现金及现金等价物的影响-2,478,691.87-1,921,606.81-1,126,271.84-2,953,103.91
五、现金及现金等价物净增加额-293,377,431.57-205,976,609.97-206,013,262.76-286,314,985.83
  加:期初现金及现金等价物余额545,516,616.11545,516,616.11545,516,616.11831,831,601.94
  期末现金及现金等价物余额252,139,184.54339,540,006.14339,503,353.35545,516,616.11
补充资料:
  净利润--11,795,757.72--22,948,743.49
  资产减值准备-9,677,345.36-13,028,326.7
  固定资产和投资性房地产折旧-6,964,755.67-16,910,410.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,964,755.67-16,910,410.24
  无形资产摊销-980,178.01-2,092,105.32
  长期待摊费用摊销-842,175.91-3,475,775.13
  处置固定资产、无形资产和其他长期资产的损失-4,301.5-379,469.62
  公允价值变动损失--4,304,160.63--11,216,229.35
  财务费用--906,296.46-2,301,267.37
  投资损失--2,368,162.2--9,508,641.18
  递延所得税--13,347,473.26--13,053,302
  其中:递延所得税资产减少--13,637,634.53--11,688,222.34
    递延所得税负债增加-290,161.27--1,365,079.66
  存货的减少--21,840,858.61--1,642,690.09
  经营性应收项目的减少--136,285,996.69-669,659.36
  经营性应付项目的增加-7,498,579.4-66,795,250.3
  其他----1,168,526.48
  现金的期末余额-339,540,006.14-545,516,616.11
  减:现金的期初余额-545,516,616.11-831,831,601.94
  现金及现金等价物的净增加额--205,976,609.97--286,314,985.83
公告日期2026-10-282026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑