当前位置:首页 - 行情中心 - 优宁维(301166) - 财务分析 - 现金流量表

优宁维

(301166)

  

流通市值:16.93亿  总市值:25.78亿
流通股本:5691.87万   总股本:8666.67万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金829,195,785.37524,455,294.25230,410,767.921,259,777,821.49
  收到的税费返还9,334,322.59,096,289.889,096,289.88990,421.95
  收到其他与经营活动有关的现金38,541,498.9522,961,288.3921,775,295.6426,065,429.23
  经营活动现金流入小计877,071,606.82556,512,872.52261,282,353.441,286,833,672.67
  购买商品、接受劳务支付的现金729,375,313.27486,531,306.85218,843,574.01950,869,303.84
  支付给职工以及为职工支付的现金131,945,855.3490,118,327.5947,857,944.99170,268,954.62
  支付的各项税费29,420,117.2122,760,656.617,040,379.5747,054,781.61
  支付其他与经营活动有关的现金28,833,645.9218,640,124.9210,567,262.2442,671,506.37
  经营活动现金流出小计919,574,931.74618,050,415.97284,309,160.811,210,864,546.44
  经营活动产生的现金流量净额-42,503,324.92-61,537,543.45-23,026,807.3775,969,126.23
二、投资活动产生的现金流量:
  收回投资收到的现金2,825,267,578.11,566,781,120476,081,1206,018,000,000
  取得投资收益收到的现金13,232,689.457,056,323.932,200,295.1631,386,464.57
  处置固定资产、无形资产和其他长期资产收回的现金净额19,042.5419,042.5414,00019,135
  投资活动现金流入小计2,838,519,310.091,573,856,486.47478,295,415.166,049,405,599.57
  购建固定资产、无形资产和其他长期资产支付的现金43,323,893.2133,022,451.8522,941,215.571,199,913.92
  投资支付的现金3,217,692,147.751,982,692,147.75855,192,147.755,546,500,000
  投资活动现金流出小计3,261,016,040.962,015,714,599.6878,133,363.255,617,699,913.92
  投资活动产生的现金流量净额-422,496,730.87-441,858,113.13-399,837,948.09431,705,685.65
三、筹资活动产生的现金流量:
  取得借款收到的现金---12,003.25
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---12,003.25
  偿还债务支付的现金---12,003.25
  分配股利、利润或偿付利息支付的现金18,802,815.4118,802,815.41-40,717,729.96
  支付其他与筹资活动有关的现金11,825,891.0810,148,165.337,930,876.1328,406,604.56
  筹资活动现金流出小计30,628,706.4928,950,980.747,930,876.1369,136,337.77
  筹资活动产生的现金流量净额-30,628,706.49-28,950,980.74-7,930,876.13-69,124,334.52
四、汇率变动对现金及现金等价物的影响-1,247,613.16-390,472.06-13,441.38707,781.43
五、现金及现金等价物净增加额-496,876,375.44-532,737,109.38-430,809,072.97439,258,258.79
  加:期初现金及现金等价物余额831,831,601.94831,831,601.94831,831,601.94392,573,343.15
  期末现金及现金等价物余额334,955,226.5299,094,492.56401,022,528.97831,831,601.94
补充资料:
  净利润--13,379,884.33-10,149,048.54
  资产减值准备-6,648,371.78-6,717,518.96
  固定资产和投资性房地产折旧-6,435,654.48-13,485,157.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,435,654.48-13,485,157.58
  无形资产摊销-1,041,554.48-1,469,132.92
  长期待摊费用摊销-1,902,798.73-3,456,460.21
  处置固定资产、无形资产和其他长期资产的损失-643,246.92-906,446.13
  固定资产报废损失-0-2,723.62
  公允价值变动损失--5,369,777.39--13,911,676.18
  财务费用-1,645,051.88-2,936,041.58
  投资损失--3,993,212.95--15,537,335.42
  递延所得税--6,939,131.41--19,418,958.55
  其中:递延所得税资产减少--7,519,709.77--17,158,178.36
    递延所得税负债增加-580,578.36--2,260,780.19
  存货的减少--9,365,924.46-71,487,217.86
  经营性应收项目的减少--19,351,222.84-24,788,957.85
  经营性应付项目的增加--24,710,250.48--18,137,385.03
  其他---124,771.99
  现金的期末余额-299,094,492.56-831,831,601.94
  减:现金的期初余额-831,831,601.94-392,573,343.15
  现金及现金等价物的净增加额--532,737,109.38-439,258,258.79
公告日期2025-10-302025-08-262025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑