当前位置:首页 - 行情中心 - 优宁维(301166) - 财务分析 - 现金流量表

优宁维

(301166)

  

流通市值:17.62亿  总市值:26.83亿
流通股本:5691.87万   总股本:8666.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金524,455,294.25230,410,767.921,259,777,821.49898,889,975.99
  收到的税费返还9,096,289.889,096,289.88990,421.95990,421.95
  收到其他与经营活动有关的现金22,961,288.3921,775,295.6426,065,429.2312,730,548.57
  经营活动现金流入小计556,512,872.52261,282,353.441,286,833,672.67912,610,946.51
  购买商品、接受劳务支付的现金486,531,306.85218,843,574.01950,869,303.84717,491,503.81
  支付给职工以及为职工支付的现金90,118,327.5947,857,944.99170,268,954.62131,954,088.75
  支付的各项税费22,760,656.617,040,379.5747,054,781.6133,889,786.74
  支付其他与经营活动有关的现金18,640,124.9210,567,262.2442,671,506.3713,042,590.39
  经营活动现金流出小计618,050,415.97284,309,160.811,210,864,546.44896,377,969.69
  经营活动产生的现金流量净额-61,537,543.45-23,026,807.3775,969,126.2316,232,976.82
二、投资活动产生的现金流量:
  收回投资收到的现金1,566,781,120476,081,1206,018,000,0003,457,000,000
  取得投资收益收到的现金7,056,323.932,200,295.1631,386,464.5720,671,855.67
  处置固定资产、无形资产和其他长期资产收回的现金净额19,042.5414,00019,1355,510
  投资活动现金流入小计1,573,856,486.47478,295,415.166,049,405,599.573,477,677,365.67
  购建固定资产、无形资产和其他长期资产支付的现金33,022,451.8522,941,215.571,199,913.9247,762,736.18
  投资支付的现金1,982,692,147.75855,192,147.755,546,500,0003,351,500,000
  投资活动现金流出小计2,015,714,599.6878,133,363.255,617,699,913.923,399,262,736.18
  投资活动产生的现金流量净额-441,858,113.13-399,837,948.09431,705,685.6578,414,629.49
三、筹资活动产生的现金流量:
  取得借款收到的现金--12,003.25-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--12,003.25-
  偿还债务支付的现金--12,003.25-
  分配股利、利润或偿付利息支付的现金18,802,815.41-40,717,729.9640,717,729.94
  支付其他与筹资活动有关的现金10,148,165.337,930,876.1328,406,604.5618,210,077.64
  筹资活动现金流出小计28,950,980.747,930,876.1369,136,337.7758,927,807.58
  筹资活动产生的现金流量净额-28,950,980.74-7,930,876.13-69,124,334.52-58,927,807.58
四、汇率变动对现金及现金等价物的影响-390,472.06-13,441.38707,781.43-307,605.25
五、现金及现金等价物净增加额-532,737,109.38-430,809,072.97439,258,258.7935,412,193.48
  加:期初现金及现金等价物余额831,831,601.94831,831,601.94392,573,343.15392,573,343.15
  期末现金及现金等价物余额299,094,492.56401,022,528.97831,831,601.94427,985,536.63
补充资料:
  净利润-13,379,884.33-10,149,048.54-
  资产减值准备6,648,371.78-6,717,518.96-
  固定资产和投资性房地产折旧6,435,654.48-13,485,157.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,435,654.48-13,485,157.58-
  无形资产摊销1,041,554.48-1,469,132.92-
  长期待摊费用摊销1,902,798.73-3,456,460.21-
  处置固定资产、无形资产和其他长期资产的损失643,246.92-906,446.13-
  固定资产报废损失0-2,723.62-
  公允价值变动损失-5,369,777.39--13,911,676.18-
  财务费用1,645,051.88-2,936,041.58-
  投资损失-3,993,212.95--15,537,335.42-
  递延所得税-6,939,131.41--19,418,958.55-
  其中:递延所得税资产减少-7,519,709.77--17,158,178.36-
    递延所得税负债增加580,578.36--2,260,780.19-
  存货的减少-9,365,924.46-71,487,217.86-
  经营性应收项目的减少-19,351,222.84-24,788,957.85-
  经营性应付项目的增加-24,710,250.48--18,137,385.03-
  其他--124,771.99-
  现金的期末余额299,094,492.56-831,831,601.94-
  减:现金的期初余额831,831,601.94-392,573,343.15-
  现金及现金等价物的净增加额-532,737,109.38-439,258,258.79-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑