当前位置:首页 - 行情中心 - 逸豪新材(301176) - 财务分析 - 现金流量表

逸豪新材

(301176)

  

流通市值:57.91亿  总市值:59.68亿
流通股本:1.64亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,723,800,738.68924,431,722.9343,738,259.831,531,748,356.03
  收到的税费返还27,964,372.6120,951,823.842,536,030.8544,578,645.13
  收到其他与经营活动有关的现金2,331,405.74880,786.1236,063.5219,708,763.1
  经营活动现金流入小计1,754,096,517.03946,264,332.84346,510,354.21,596,035,764.26
  购买商品、接受劳务支付的现金2,003,877,990.31,132,940,206428,270,782.051,507,983,743
  支付给职工以及为职工支付的现金116,159,928.7577,123,386.6737,307,269.91136,806,013.01
  支付的各项税费4,803,157.263,047,300.11,475,720.1310,033,483.56
  支付其他与经营活动有关的现金34,111,352.0120,735,844.8411,378,596.921,904,882.33
  经营活动现金流出小计2,158,952,428.321,233,846,737.61478,432,368.991,676,728,121.9
  经营活动产生的现金流量净额-404,855,911.29-287,582,404.77-131,922,014.79-80,692,357.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金---788,497.3
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计000788,497.3
  购建固定资产、无形资产和其他长期资产支付的现金121,903,676.8871,332,134.4441,887,123.2393,365,854.5
  支付其他与投资活动有关的现金---718,111.21
  投资活动现金流出小计121,903,676.8871,332,134.4441,887,123.2394,083,965.71
  投资活动产生的现金流量净额-121,903,676.88-71,332,134.44-41,887,123.23-93,295,468.41
三、筹资活动产生的现金流量:
  取得借款收到的现金713,642,208.71404,908,716.26177,189,566.99589,645,089.87
  筹资活动现金流入小计713,642,208.71404,908,716.26177,189,566.99589,645,089.87
  偿还债务支付的现金247,222,00085,000,00060,000,000323,470,911.38
  分配股利、利润或偿付利息支付的现金14,549,112.889,014,782.174,355,033.8613,366,477.56
  支付其他与筹资活动有关的现金452,665.28352,018.5206,999.255,377,486.47
  筹资活动现金流出小计262,223,778.1694,366,800.6764,562,033.11342,214,875.41
  筹资活动产生的现金流量净额451,418,430.55310,541,915.59112,627,533.88247,430,214.46
四、汇率变动对现金及现金等价物的影响-1,452,008.22-1,137,477.29-470,895.78-121,977.29
五、现金及现金等价物净增加额-76,793,165.84-49,510,100.91-61,652,499.9273,320,411.12
  加:期初现金及现金等价物余额103,348,699.97103,348,699.97103,348,699.9730,028,288.85
  期末现金及现金等价物余额26,555,534.1353,838,599.0641,696,200.05103,348,699.97
补充资料:
  净利润-21,501,957.89--58,621,940.5
  资产减值准备-10,359,899.75-33,454,987.12
  固定资产和投资性房地产折旧-50,974,260.4-79,615,932.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,974,260.4-79,615,932.08
  无形资产摊销-785,400.32-1,153,662.89
  长期待摊费用摊销-335,220.1-341,700.79
  处置固定资产、无形资产和其他长期资产的损失-0--27,264.66
  固定资产报废损失-10,368.41-1,573,680.68
  公允价值变动损失-0--
  财务费用-10,845,057-16,542,169.22
  投资损失-0--389,869.58
  递延所得税--528,201.19--18,902,402.69
  其中:递延所得税资产减少--39,705.16--17,955,715.53
    递延所得税负债增加--488,496.03--946,687.16
  存货的减少--89,998,867.16--151,358,086.38
  经营性应收项目的减少--479,081,956.4--381,395,876.18
  经营性应付项目的增加-186,808,864.63-396,533,354.48
  其他-23,701.74--
  现金的期末余额-53,838,599.06-103,348,699.97
  减:现金的期初余额-103,348,699.97-30,028,288.85
  现金及现金等价物的净增加额--49,510,100.91-73,320,411.12
公告日期2026-10-262026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑