当前位置:首页 - 行情中心 - 逸豪新材(301176) - 财务分析 - 现金流量表

逸豪新材

(301176)

  

流通市值:93.51亿  总市值:96.37亿
流通股本:1.64亿   总股本:1.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,431,722.9343,738,259.831,531,748,356.031,048,617,869.34
  收到的税费返还20,951,823.842,536,030.8544,578,645.1344,578,645.13
  收到其他与经营活动有关的现金880,786.1236,063.5219,708,763.117,894,954.82
  经营活动现金流入小计946,264,332.84346,510,354.21,596,035,764.261,111,091,469.29
  购买商品、接受劳务支付的现金1,132,940,206428,270,782.051,507,983,7431,099,460,300.13
  支付给职工以及为职工支付的现金77,123,386.6737,307,269.91136,806,013.01100,713,420.83
  支付的各项税费3,047,300.11,475,720.1310,033,483.563,844,649.17
  支付其他与经营活动有关的现金20,735,844.8411,378,596.921,904,882.3333,821,809.8
  经营活动现金流出小计1,233,846,737.61478,432,368.991,676,728,121.91,237,840,179.93
  经营活动产生的现金流量净额-287,582,404.77-131,922,014.79-80,692,357.64-126,748,710.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金--788,497.370,386.08
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计00788,497.370,386.08
  购建固定资产、无形资产和其他长期资产支付的现金71,332,134.4441,887,123.2393,365,854.586,792,988.1
  投资支付的现金---4,604,039.78
  支付其他与投资活动有关的现金--718,111.21-
  投资活动现金流出小计71,332,134.4441,887,123.2394,083,965.7191,397,027.88
  投资活动产生的现金流量净额-71,332,134.44-41,887,123.23-93,295,468.41-91,326,641.8
三、筹资活动产生的现金流量:
  取得借款收到的现金404,908,716.26177,189,566.99589,645,089.87534,625,694.79
  收到其他与筹资活动有关的现金---11,676,344.15
  筹资活动现金流入小计404,908,716.26177,189,566.99589,645,089.87546,302,038.94
  偿还债务支付的现金85,000,00060,000,000323,470,911.3844,800,000
  分配股利、利润或偿付利息支付的现金9,014,782.174,355,033.8613,366,477.569,021,412.84
  支付其他与筹资活动有关的现金352,018.5206,999.255,377,486.477,238,714.31
  筹资活动现金流出小计94,366,800.6764,562,033.11342,214,875.4161,060,127.15
  筹资活动产生的现金流量净额310,541,915.59112,627,533.88247,430,214.46485,241,911.79
四、汇率变动对现金及现金等价物的影响-1,137,477.29-470,895.78-121,977.29-86,052.94
五、现金及现金等价物净增加额-49,510,100.91-61,652,499.9273,320,411.12267,080,506.41
  加:期初现金及现金等价物余额103,348,699.97103,348,699.9730,028,288.8530,028,288.85
  期末现金及现金等价物余额53,838,599.0641,696,200.05103,348,699.97297,108,795.26
补充资料:
  净利润21,501,957.89--58,621,940.5-
  资产减值准备10,359,899.75-33,454,987.12-
  固定资产和投资性房地产折旧50,974,260.4-79,615,932.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,974,260.4-79,615,932.08-
  无形资产摊销785,400.32-1,153,662.89-
  长期待摊费用摊销335,220.1-341,700.79-
  处置固定资产、无形资产和其他长期资产的损失0--27,264.66-
  固定资产报废损失10,368.41-1,573,680.68-
  公允价值变动损失0---
  财务费用10,845,057-16,542,169.22-
  投资损失0--389,869.58-
  递延所得税-528,201.19--18,902,402.69-
  其中:递延所得税资产减少-39,705.16--17,955,715.53-
    递延所得税负债增加-488,496.03--946,687.16-
  存货的减少-89,998,867.16--151,358,086.38-
  经营性应收项目的减少-479,081,956.4--381,395,876.18-
  经营性应付项目的增加186,808,864.63-396,533,354.48-
  其他23,701.74---
  现金的期末余额53,838,599.06-103,348,699.97-
  减:现金的期初余额103,348,699.97-30,028,288.85-
  现金及现金等价物的净增加额-49,510,100.91-73,320,411.12-
公告日期2026-08-262026-04-242026-04-242025-10-23
审计意见(境内)标准无保留意见
TOP↑