当前位置:首页 - 行情中心 - 泽宇智能(301179) - 财务分析 - 现金流量表

泽宇智能

(301179)

  

流通市值:59.13亿  总市值:100.70亿
流通股本:2.37亿   总股本:4.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金382,882,162.371,478,106,422.8909,642,731.45572,760,013.23
  收到的税费返还-1,674,316.65268,947.42268,947.42
  收到其他与经营活动有关的现金10,142,494.8827,066,423.2527,878,174.6422,544,722.94
  经营活动现金流入小计393,024,657.251,506,847,162.7937,789,853.51595,573,683.59
  购买商品、接受劳务支付的现金273,583,213.57953,264,467.87739,967,190.94520,227,240.61
  支付给职工以及为职工支付的现金48,370,457.29156,737,509.12118,736,119.9880,978,626.43
  支付的各项税费20,162,559.2396,155,954.8451,741,177.2535,744,271.52
  支付其他与经营活动有关的现金19,935,698.8111,728,335.2189,977,326.0956,660,697.85
  经营活动现金流出小计362,051,928.891,317,886,267.041,000,421,814.26693,610,836.41
  经营活动产生的现金流量净额30,972,728.36188,960,895.66-62,631,960.75-98,037,152.82
二、投资活动产生的现金流量:
  收回投资收到的现金2,020,073,195.997,483,017,262.555,379,547,262.553,919,337,262.55
  取得投资收益收到的现金37,875,090.4147,070,275.8939,927,756.6629,098,659.03
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,5204,520-
  投资活动现金流入小计2,057,948,286.47,530,092,058.445,419,479,539.213,948,435,921.58
  购建固定资产、无形资产和其他长期资产支付的现金397,357.5525,887,400.1821,844,587.4819,542,546.52
  投资支付的现金2,198,820,0007,596,811,0005,660,211,0004,071,531,000
  投资活动现金流出小计2,199,217,357.557,622,698,400.185,682,055,587.484,091,073,546.52
  投资活动产生的现金流量净额-141,269,071.15-92,606,341.74-262,576,048.27-142,637,624.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金021,001,955.3320,999,908.65215,878.37
  其中:子公司吸收少数股东投资收到的现金-900,000--
  取得借款收到的现金150,000,000785,162,568.1770,223,256622,938,436
  收到其他与筹资活动有关的现金-33,878,976.3633,878,976.36-
  筹资活动现金流入小计150,000,000840,043,499.79825,102,141.01623,154,314.37
  偿还债务支付的现金127,284,820809,130,000430,850,000308,211,074
  分配股利、利润或偿付利息支付的现金1,285,923.91121,310,289.24119,013,386.51115,994,237.69
  支付其他与筹资活动有关的现金708,860.183,599,009.641,937,505.161,058,332.45
  筹资活动现金流出小计129,279,604.09934,039,298.88551,800,891.67425,263,644.14
  筹资活动产生的现金流量净额20,720,395.91-93,995,799.09273,301,249.34197,890,670.23
四、汇率变动对现金及现金等价物的影响-13,313.34-43,508.45-36,385.94-25,838.49
五、现金及现金等价物净增加额-89,589,260.222,315,246.38-51,943,145.62-42,809,946.02
  加:期初现金及现金等价物余额126,316,554.63124,001,308.25124,001,308.25124,001,308.25
  期末现金及现金等价物余额36,727,294.41126,316,554.6372,058,162.6381,191,362.23
补充资料:
  净利润-141,059,600.36-31,913,344.63
  资产减值准备--112,809.38-331,376.97
  固定资产和投资性房地产折旧-15,054,365.98-7,402,440.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,054,365.98-7,402,440.04
  无形资产摊销-2,076,142.37-1,097,797.35
  长期待摊费用摊销-99,804--
  处置固定资产、无形资产和其他长期资产的损失-38,869.97--
  固定资产报废损失-16,438.6-10,708.59
  公允价值变动损失--51,097,375.5--25,783,450.53
  财务费用-12,325,460.55-6,596,371.07
  投资损失--27,658,962.23--10,651,787.02
  递延所得税-4,787,492.59--2,368,028.95
  其中:递延所得税资产减少-1,075,693.93--3,009,187.83
    递延所得税负债增加-3,711,798.66-641,158.88
  存货的减少--235,088,796.2--89,454,981.72
  经营性应收项目的减少-36,108,864.4-137,014,801.29
  经营性应付项目的增加-281,741,246.71--166,378,096.75
  其他-7,591,845.49-11,137,911.14
  现金的期末余额-126,316,554.63-81,191,362.23
  减:现金的期初余额-124,001,308.25-124,001,308.25
  现金及现金等价物的净增加额-2,315,246.38--42,809,946.02
公告日期2026-04-292026-04-292025-10-232025-08-28
审计意见(境内)标准无保留意见
TOP↑