当前位置:首页 - 行情中心 - 泽宇智能(301179) - 财务分析 - 现金流量表

泽宇智能

(301179)

  

流通市值:41.59亿  总市值:70.81亿
流通股本:2.38亿   总股本:4.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金909,642,731.45572,760,013.23276,913,594.78998,218,464.09
  收到的税费返还268,947.42268,947.42-104,447.95
  收到其他与经营活动有关的现金27,878,174.6422,544,722.9418,992,386.8922,527,366.09
  经营活动现金流入小计937,789,853.51595,573,683.59295,905,981.671,020,850,278.13
  购买商品、接受劳务支付的现金739,967,190.94520,227,240.61151,483,734.93655,660,682.42
  支付给职工以及为职工支付的现金118,736,119.9880,978,626.4345,781,730.79131,315,389.25
  支付的各项税费51,741,177.2535,744,271.5221,151,943.68101,016,202.95
  支付其他与经营活动有关的现金89,977,326.0956,660,697.8530,604,433.2194,300,720.23
  经营活动现金流出小计1,000,421,814.26693,610,836.41249,021,842.61982,292,994.85
  经营活动产生的现金流量净额-62,631,960.75-98,037,152.8246,884,139.0638,557,283.28
二、投资活动产生的现金流量:
  收回投资收到的现金5,379,547,262.553,919,337,262.552,174,093,502.568,947,475,994.4
  取得投资收益收到的现金39,927,756.6629,098,659.0314,513,732.3774,874,304.24
  处置固定资产、无形资产和其他长期资产收回的现金净额4,520--168,000
  投资活动现金流入小计5,419,479,539.213,948,435,921.582,188,607,234.939,022,518,298.64
  购建固定资产、无形资产和其他长期资产支付的现金21,844,587.4819,542,546.5211,650,830.5898,519,276.84
  投资支付的现金5,660,211,0004,071,531,0002,468,421,0008,856,538,533.34
  投资活动现金流出小计5,682,055,587.484,091,073,546.522,480,071,830.588,955,057,810.18
  投资活动产生的现金流量净额-262,576,048.27-142,637,624.94-291,464,595.6567,460,488.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,999,908.65215,878.37215,878.3721,540,594.15
  取得借款收到的现金770,223,256622,938,436562,938,436434,621,074
  收到其他与筹资活动有关的现金33,878,976.36---
  筹资活动现金流入小计825,102,141.01623,154,314.37563,154,314.37456,161,668.15
  偿还债务支付的现金430,850,000308,211,074137,000,000505,000,000
  分配股利、利润或偿付利息支付的现金119,013,386.51115,994,237.692,132,520.69188,503,719.16
  支付其他与筹资活动有关的现金1,937,505.161,058,332.45558,378.5952,563,999.4
  筹资活动现金流出小计551,800,891.67425,263,644.14139,690,899.28746,067,718.56
  筹资活动产生的现金流量净额273,301,249.34197,890,670.23423,463,415.09-289,906,050.41
四、汇率变动对现金及现金等价物的影响-36,385.94-25,838.49-13,791.84-38.63
五、现金及现金等价物净增加额-51,943,145.62-42,809,946.02178,869,166.66-183,888,317.3
  加:期初现金及现金等价物余额124,001,308.25124,001,308.25124,001,308.25307,889,625.55
  期末现金及现金等价物余额72,058,162.6381,191,362.23302,870,474.91124,001,308.25
补充资料:
  净利润-31,913,344.63-210,119,065.05
  资产减值准备-331,376.97-20,716,855.56
  固定资产和投资性房地产折旧-7,402,440.04-6,036,711.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,402,440.04-6,036,711.5
  无形资产摊销-1,097,797.35-1,284,165.84
  长期待摊费用摊销---366,015.6
  处置固定资产、无形资产和其他长期资产的损失----94,661.6
  固定资产报废损失-10,708.59-0
  公允价值变动损失--25,783,450.53--19,446,985.88
  财务费用-6,596,371.07-9,392,719.22
  投资损失--10,651,787.02--44,965,475.19
  递延所得税--2,368,028.95--16,737,746.46
  其中:递延所得税资产减少--3,009,187.83--14,922,174.87
    递延所得税负债增加-641,158.88--1,815,571.59
  存货的减少--89,454,981.72--69,756,405.45
  经营性应收项目的减少-137,014,801.29--298,263,637.39
  经营性应付项目的增加--166,378,096.75-210,531,406.01
  其他-11,137,911.14-26,677,046.01
  现金的期末余额-81,191,362.23-124,001,308.25
  减:现金的期初余额-124,001,308.25-307,889,625.55
  现金及现金等价物的净增加额--42,809,946.02--183,888,317.3
公告日期2025-10-232025-08-282025-04-242025-04-18
审计意见(境内)标准无保留意见
TOP↑