当前位置:首页 - 行情中心 - 超达装备(301186) - 财务分析 - 现金流量表

超达装备

(301186)

  

流通市值:32.27亿  总市值:34.22亿
流通股本:1.08亿   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,580,198.67337,107,030.13162,058,754.55650,873,973.64
  收到的税费返还3,065,351.971,764,559.32212,976.552,464,844.98
  收到其他与经营活动有关的现金7,160,572.825,392,530.283,442,664.1936,694,058.54
  经营活动现金流入小计533,806,123.46344,264,119.73165,714,395.29690,032,877.16
  购买商品、接受劳务支付的现金255,937,705.79152,784,171.4775,568,462.08289,548,641.17
  支付给职工以及为职工支付的现金171,494,702.99117,160,830.9772,447,135.96195,190,545.72
  支付的各项税费27,601,800.6422,658,176.58,315,161.0238,719,752.3
  支付其他与经营活动有关的现金29,865,106.318,498,001.577,960,023.2134,757,806.45
  经营活动现金流出小计484,899,315.72311,101,180.51164,290,782.27558,216,745.64
  经营活动产生的现金流量净额48,906,807.7433,162,939.221,423,613.02131,816,131.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,745,363.541,284,442.35290,450.734,020,122.12
  处置固定资产、无形资产和其他长期资产收回的现金净额374,800.66294,6257,000892,205.69
  收到的其他与投资活动有关的现金243,004,769.47145,004,769.4730,000,000355,730,968.67
  投资活动现金流入小计245,124,933.67146,583,836.8230,297,450.73360,643,296.48
  购建固定资产、无形资产和其他长期资产支付的现金38,880,891.4426,763,122.2613,312,890.3393,539,534.88
  投资支付的现金30,000,00020,000,00020,000,000-
  支付其他与投资活动有关的现金301,000,000204,000,00033,000,000886,000,000
  投资活动现金流出小计369,880,891.44250,763,122.2666,312,890.33979,539,534.88
  投资活动产生的现金流量净额-124,755,957.77-104,179,285.44-36,015,439.6-618,896,238.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,298,200--6,519,900
  取得借款收到的现金116,328,344.0458,698,194.0420,000,000100,000,000
  筹资活动现金流入小计122,626,544.0458,698,194.0420,000,000106,519,900
  偿还债务支付的现金50,000,00020,000,000-80,000,000
  分配股利、利润或偿付利息支付的现金45,250,729.2144,692,793.07625,735.1961,991,071
  支付其他与筹资活动有关的现金69,628,389.4310,552,900.35322,906.68567,916
  筹资活动现金流出小计164,879,118.6475,245,693.42948,641.87142,558,987
  筹资活动产生的现金流量净额-42,252,574.6-16,547,499.3819,051,358.13-36,039,087
四、汇率变动对现金及现金等价物的影响-22,679,393.18-18,032,517.57-9,634,081.369,577,457.96
五、现金及现金等价物净增加额-140,781,117.81-105,596,363.17-25,174,549.81-513,541,735.92
  加:期初现金及现金等价物余额342,839,132.25342,839,132.25342,839,132.25856,380,868.17
  期末现金及现金等价物余额202,058,014.44237,242,769.08317,664,582.44342,839,132.25
补充资料:
  净利润-22,244,440.81-134,152,540.66
  资产减值准备-3,433,232.01--1,458,448.1
  固定资产和投资性房地产折旧-19,882,751.16-36,466,486.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,882,751.16-36,466,486.88
  无形资产摊销-2,932,452.45-4,548,563.92
  长期待摊费用摊销-1,837,937.87-2,338,600.96
  处置固定资产、无形资产和其他长期资产的损失-48,921.95--137,958.47
  固定资产报废损失-65,548.8-276,461.45
  公允价值变动损失--1,899,736.58--479,178.35
  财务费用-18,144,341.22--7,583,015.51
  投资损失--1,284,442.35--4,020,122.12
  递延所得税--5,562,303.96--592,638.21
  其中:递延所得税资产减少--4,807,895.12-75,404.97
    递延所得税负债增加--754,408.84--668,043.18
  存货的减少--12,593,415.51--7,503,855.75
  经营性应收项目的减少--51,227,500.39--133,351,678.4
  经营性应付项目的增加-28,684,407.26-89,018,565.55
  其他-7,982,853.08-19,848,761.43
  现金的期末余额-237,242,769.08-342,839,132.25
  减:现金的期初余额-342,839,132.25-856,380,868.17
  现金及现金等价物的净增加额--105,596,363.17--513,541,735.92
公告日期2026-10-282026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑