当前位置:首页 - 行情中心 - 奥尼电子(301189) - 财务分析 - 现金流量表

奥尼电子

(301189)

  

流通市值:43.00亿  总市值:44.79亿
流通股本:1.12亿   总股本:1.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金576,629,573.38351,442,884.01188,708,861.14576,726,504.22
  收到的税费返还42,120,661.1838,249,569.0131,508,339.7648,907,411.16
  收到其他与经营活动有关的现金7,404,055.143,673,147.772,324,774.313,414,470.68
  经营活动现金流入小计626,154,289.7393,365,600.79222,541,975.2639,048,386.06
  购买商品、接受劳务支付的现金806,027,200.68331,062,765.73130,160,471.78391,082,362.26
  支付给职工以及为职工支付的现金170,275,061.4111,376,462.558,657,207.5191,287,236.02
  支付的各项税费7,338,894.146,394,676.055,238,482.2210,401,042.82
  支付其他与经营活动有关的现金71,164,197.540,481,238.2717,038,125.0175,043,998.61
  经营活动现金流出小计1,054,805,353.72489,315,142.55211,094,286.51667,814,639.71
  经营活动产生的现金流量净额-428,651,064.02-95,949,541.7611,447,688.69-28,766,253.65
二、投资活动产生的现金流量:
  收回投资收到的现金603,350,350.24407,131,266.91101,002,766.91788,571,137.61
  取得投资收益收到的现金27,929,663.7422,871,619.293,266,110.1624,986,870.82
  处置固定资产、无形资产和其他长期资产收回的现金净额---500,600
  投资活动现金流入小计631,280,013.98430,002,886.2104,268,877.07814,058,608.43
  购建固定资产、无形资产和其他长期资产支付的现金149,346,120.24117,128,812.7581,016,859.36205,901,494.42
  投资支付的现金470,021,000308,021,00087,021,000541,117,776.46
  投资活动现金流出小计619,367,120.24425,149,812.75168,037,859.36747,019,270.88
  投资活动产生的现金流量净额11,912,893.744,853,073.45-63,768,982.2967,039,337.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,300,00017,700,00017,700,000-
  取得借款收到的现金410,000,00030,000,00030,000,00010,000,000
  收到其他与筹资活动有关的现金---629,824
  筹资活动现金流入小计428,300,00047,700,00047,700,00010,629,824
  偿还债务支付的现金30,000,00030,000,000-10,000,000
  分配股利、利润或偿付利息支付的现金808,780.5552,083.338,333.3398,844.51
  支付其他与筹资活动有关的现金11,409,743.737,594,881.33,786,618.8715,605,884.08
  筹资活动现金流出小计42,218,524.2837,646,964.633,794,952.225,704,728.59
  筹资活动产生的现金流量净额386,081,475.7210,053,035.3743,905,047.8-15,074,904.59
四、汇率变动对现金及现金等价物的影响912,635.21,151,213.051,240,143.472,722,144.47
五、现金及现金等价物净增加额-29,744,059.36-79,892,219.89-7,176,102.3325,920,323.78
  加:期初现金及现金等价物余额165,260,380.75165,260,380.75165,260,380.75139,340,056.97
  期末现金及现金等价物余额135,516,321.3985,368,160.86158,084,278.42165,260,380.75
补充资料:
  净利润--66,200,489.27--87,808,346.95
  资产减值准备-6,873,106.09-12,266,059.58
  固定资产和投资性房地产折旧-21,555,598.02-29,495,540.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,555,598.02-29,495,540.19
  无形资产摊销-1,778,898.52-3,444,921.87
  长期待摊费用摊销-3,288,341.79-5,996,446.85
  处置固定资产、无形资产和其他长期资产的损失----2,732,097.31
  固定资产报废损失-19,045.64-442,421.09
  公允价值变动损失--1,460,633.33--2,735,405.14
  财务费用-785,744.35-2,290,466.71
  投资损失--226,028.49-47,507
  递延所得税--19,516,168.25--5,945,262.08
  其中:递延所得税资产减少--13,884,772.2--3,997,563.33
    递延所得税负债增加--5,631,396.05--1,947,698.75
  存货的减少--67,201,518.05--43,656,138.75
  经营性应收项目的减少-28,950,601.35--38,491,814.57
  经营性应付项目的增加--11,145,744.37-85,626,177.94
  现金的期末余额-85,368,160.86-165,260,380.75
  减:现金的期初余额-165,260,380.75-139,340,056.97
  现金及现金等价物的净增加额--79,892,219.89-25,920,323.78
公告日期2025-10-292025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑