当前位置:首页 - 行情中心 - 奥尼电子(301189) - 财务分析 - 现金流量表

奥尼电子

(301189)

  

流通市值:104.66亿  总市值:108.42亿
流通股本:1.12亿   总股本:1.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金561,370,741.21942,535,048.59576,629,573.38351,442,884.01
  收到的税费返还12,071,856.2146,887,270.4242,120,661.1838,249,569.01
  收到其他与经营活动有关的现金4,539,349.4915,027,064.547,404,055.143,673,147.77
  经营活动现金流入小计577,981,946.911,004,449,383.55626,154,289.7393,365,600.79
  购买商品、接受劳务支付的现金637,030,341.311,197,316,315.43806,027,200.68331,062,765.73
  支付给职工以及为职工支付的现金61,710,607.66246,673,754.43170,275,061.4111,376,462.5
  支付的各项税费4,396,683.787,719,722.197,338,894.146,394,676.05
  支付其他与经营活动有关的现金19,382,155.0581,645,549.5871,164,197.540,481,238.27
  经营活动现金流出小计722,519,787.81,533,355,341.631,054,805,353.72489,315,142.55
  经营活动产生的现金流量净额-144,537,840.89-528,905,958.08-428,651,064.02-95,949,541.76
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000839,350,350.24603,350,350.24407,131,266.91
  取得投资收益收到的现金1,251,764.7235,130,19427,929,663.7422,871,619.29
  投资活动现金流入小计31,251,764.72874,480,544.24631,280,013.98430,002,886.2
  购建固定资产、无形资产和其他长期资产支付的现金36,930,934.85224,649,597.96149,346,120.24117,128,812.75
  投资支付的现金24,210,000543,767,400470,021,000308,021,000
  投资活动现金流出小计61,140,934.85768,416,997.96619,367,120.24425,149,812.75
  投资活动产生的现金流量净额-29,889,170.13106,063,546.2811,912,893.744,853,073.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金-18,300,00018,300,00017,700,000
  其中:子公司吸收少数股东投资收到的现金-600,000--
  取得借款收到的现金390,000,000487,000,000410,000,00030,000,000
  筹资活动现金流入小计390,000,000505,300,000428,300,00047,700,000
  偿还债务支付的现金-60,000,00030,000,00030,000,000
  分配股利、利润或偿付利息支付的现金3,798,666.643,026,847.21808,780.5552,083.33
  支付其他与筹资活动有关的现金3,398,900.6215,305,731.1611,409,743.737,594,881.3
  筹资活动现金流出小计7,197,567.2678,332,578.3742,218,524.2837,646,964.63
  筹资活动产生的现金流量净额382,802,432.74426,967,421.63386,081,475.7210,053,035.37
四、汇率变动对现金及现金等价物的影响-750,667.23330,689.25912,635.21,151,213.05
五、现金及现金等价物净增加额207,624,754.494,455,699.08-29,744,059.36-79,892,219.89
  加:期初现金及现金等价物余额169,716,079.83165,260,380.75165,260,380.75165,260,380.75
  期末现金及现金等价物余额377,340,834.32169,716,079.83135,516,321.3985,368,160.86
补充资料:
  净利润--163,134,304.1--66,200,489.27
  资产减值准备-20,013,618.34-6,873,106.09
  固定资产和投资性房地产折旧-48,770,864.87-21,555,598.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,770,864.87-21,555,598.02
  无形资产摊销-3,390,754.44-1,778,898.52
  长期待摊费用摊销-6,515,311.86-3,288,341.79
  处置固定资产、无形资产和其他长期资产的损失--65,953.67--
  固定资产报废损失-122,795.54-19,045.64
  公允价值变动损失--3,360,362.8--1,460,633.33
  财务费用-5,475,982.47-785,744.35
  投资损失--1,106,751.26--226,028.49
  递延所得税--10,721,233.72--19,516,168.25
  其中:递延所得税资产减少--14,496,583.69--13,884,772.2
    递延所得税负债增加-3,775,349.97--5,631,396.05
  存货的减少--205,823,614.1--67,201,518.05
  经营性应收项目的减少--421,198,751.9-28,950,601.35
  经营性应付项目的增加-170,018,390.6--11,145,744.37
  现金的期末余额-169,716,079.83-85,368,160.86
  减:现金的期初余额-165,260,380.75-165,260,380.75
  现金及现金等价物的净增加额-4,455,699.08--79,892,219.89
公告日期2026-04-252026-04-252025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑