当前位置:首页 - 行情中心 - 奥尼电子(301189) - 财务分析 - 现金流量表

奥尼电子

(301189)

  

流通市值:37.37亿  总市值:38.92亿
流通股本:1.12亿   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金351,442,884.01188,708,861.14576,726,504.22398,123,748.59
  收到的税费返还38,249,569.0131,508,339.7648,907,411.1640,341,650.99
  收到其他与经营活动有关的现金3,673,147.772,324,774.313,414,470.6829,881,276.06
  经营活动现金流入小计393,365,600.79222,541,975.2639,048,386.06468,346,675.64
  购买商品、接受劳务支付的现金331,062,765.73130,160,471.78391,082,362.26292,850,648.37
  支付给职工以及为职工支付的现金111,376,462.558,657,207.5191,287,236.02129,327,479.21
  支付的各项税费6,394,676.055,238,482.2210,401,042.829,463,968.22
  支付其他与经营活动有关的现金40,481,238.2717,038,125.0175,043,998.6162,676,812.04
  经营活动现金流出小计489,315,142.55211,094,286.51667,814,639.71494,318,907.84
  经营活动产生的现金流量净额-95,949,541.7611,447,688.69-28,766,253.65-25,972,232.2
二、投资活动产生的现金流量:
  收回投资收到的现金407,131,266.91101,002,766.91788,571,137.61758,571,137.61
  取得投资收益收到的现金22,871,619.293,266,110.1624,986,870.824,187,671.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--500,600500,600
  投资活动现金流入小计430,002,886.2104,268,877.07814,058,608.43763,259,409.41
  购建固定资产、无形资产和其他长期资产支付的现金117,128,812.7581,016,859.36205,901,494.42164,505,906.84
  投资支付的现金308,021,00087,021,000541,117,776.46499,140,020.9
  投资活动现金流出小计425,149,812.75168,037,859.36747,019,270.88663,645,927.74
  投资活动产生的现金流量净额4,853,073.45-63,768,982.2967,039,337.5599,613,481.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,700,00017,700,000--
  取得借款收到的现金30,000,00030,000,00010,000,00010,000,000
  收到其他与筹资活动有关的现金--629,824629,824
  筹资活动现金流入小计47,700,00047,700,00010,629,82410,629,824
  偿还债务支付的现金30,000,000-10,000,000-
  分配股利、利润或偿付利息支付的现金52,083.338,333.3398,844.5174,094.51
  支付其他与筹资活动有关的现金7,594,881.33,786,618.8715,605,884.0812,070,112.48
  筹资活动现金流出小计37,646,964.633,794,952.225,704,728.5912,144,206.99
  筹资活动产生的现金流量净额10,053,035.3743,905,047.8-15,074,904.59-1,514,382.99
四、汇率变动对现金及现金等价物的影响1,151,213.051,240,143.472,722,144.471,458,780.36
五、现金及现金等价物净增加额-79,892,219.89-7,176,102.3325,920,323.7873,585,646.84
  加:期初现金及现金等价物余额165,260,380.75165,260,380.75139,340,056.97139,340,056.97
  期末现金及现金等价物余额85,368,160.86158,084,278.42165,260,380.75212,925,703.81
补充资料:
  净利润-66,200,489.27--87,808,346.95-
  资产减值准备6,873,106.09-12,266,059.58-
  固定资产和投资性房地产折旧21,555,598.02-29,495,540.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,555,598.02-29,495,540.19-
  无形资产摊销1,778,898.52-3,444,921.87-
  长期待摊费用摊销3,288,341.79-5,996,446.85-
  处置固定资产、无形资产和其他长期资产的损失---2,732,097.31-
  固定资产报废损失19,045.64-442,421.09-
  公允价值变动损失-1,460,633.33--2,735,405.14-
  财务费用785,744.35-2,290,466.71-
  投资损失-226,028.49-47,507-
  递延所得税-19,516,168.25--5,945,262.08-
  其中:递延所得税资产减少-13,884,772.2--3,997,563.33-
    递延所得税负债增加-5,631,396.05--1,947,698.75-
  存货的减少-67,201,518.05--43,656,138.75-
  经营性应收项目的减少28,950,601.35--38,491,814.57-
  经营性应付项目的增加-11,145,744.37-85,626,177.94-
  现金的期末余额85,368,160.86-165,260,380.75-
  减:现金的期初余额165,260,380.75-139,340,056.97-
  现金及现金等价物的净增加额-79,892,219.89-25,920,323.78-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑