当前位置:首页 - 行情中心 - 菲菱科思(301191) - 财务分析 - 现金流量表

菲菱科思

(301191)

  

流通市值:47.77亿  总市值:73.12亿
流通股本:4529.82万   总股本:6934.20万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金797,314,689.08477,344,369.392,010,564,027.971,552,727,153.26
  收到的税费返还--809,943.94-
  收到其他与经营活动有关的现金9,702,394.598,442,876.2738,137,936.5641,663,000.03
  经营活动现金流入小计807,017,083.67485,787,245.662,049,511,908.471,594,390,153.29
  购买商品、接受劳务支付的现金415,535,060.23167,217,926.81,460,755,427.981,100,188,391.38
  支付给职工以及为职工支付的现金114,517,481.2857,972,376.14217,392,173.63160,538,961.71
  支付的各项税费21,306,784.129,532,286.7350,055,264.7830,529,534.96
  支付其他与经营活动有关的现金296,037,644.53158,051,886.6890,740,880.21115,073,090.32
  经营活动现金流出小计847,396,970.16392,774,476.351,818,943,746.61,406,329,978.37
  经营活动产生的现金流量净额-40,379,886.4993,012,769.31230,568,161.87188,060,174.92
二、投资活动产生的现金流量:
  收回投资收到的现金1,090,000,000390,000,0001,262,000,000756,000,000
  取得投资收益收到的现金5,789,951.252,005,168.049,299,927.274,687,634.55
  处置固定资产、无形资产和其他长期资产收回的现金净额20,900-1,732,0091,720,040
  投资活动现金流入小计1,095,810,851.25392,005,168.041,273,031,936.27762,407,674.55
  购建固定资产、无形资产和其他长期资产支付的现金38,210,812.6515,574,311.526,259,753.0525,200,946.45
  投资支付的现金1,232,000,000642,000,0001,426,000,0001,026,000,000
  投资活动现金流出小计1,270,210,812.65657,574,311.51,452,259,753.051,051,200,946.45
  投资活动产生的现金流量净额-174,399,961.4-265,569,143.46-179,227,816.78-288,793,271.9
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金66,663,491-69,342,00069,342,000
  支付其他与筹资活动有关的现金52,497,209.968,860,242.2550,256,317.1937,142,879.55
  筹资活动现金流出小计119,160,700.968,860,242.25119,598,317.19106,484,879.55
  筹资活动产生的现金流量净额-119,160,700.96-8,860,242.25-119,598,317.19-106,484,879.55
四、汇率变动对现金及现金等价物的影响-71,926.75-10,953.9269,792.49-38,385.45
五、现金及现金等价物净增加额-334,012,475.6-181,427,570.32-68,188,179.61-207,256,361.98
  加:期初现金及现金等价物余额913,705,711.35913,705,711.35981,893,890.96981,893,890.96
  期末现金及现金等价物余额579,693,235.75732,278,141.03913,705,711.35774,637,528.98
补充资料:
  净利润21,855,934.46-116,503,960.5-
  资产减值准备1,085,039.27--4,086,984.89-
  固定资产和投资性房地产折旧15,727,786.04-31,308,542.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,727,786.04-31,308,542.86-
  无形资产摊销417,966.42-810,932.85-
  长期待摊费用摊销2,179,154.24-4,358,308.45-
  处置固定资产、无形资产和其他长期资产的损失37,310.98--91,546.5-
  固定资产报废损失678,340.82-368,697.68-
  财务费用4,095,010.02-4,170,746.17-
  投资损失-5,964,367.07--10,354,995.76-
  递延所得税-8,422,827.98--871,971.51-
  其中:递延所得税资产减少-8,422,827.98--871,971.51-
  存货的减少-184,119,052.39-34,952,651.66-
  经营性应收项目的减少-216,656,969.84-84,661,721.06-
  经营性应付项目的增加310,778,806.66--69,237,436.55-
  融资租入固定资产--24,913,358.67-
  现金的期末余额579,693,235.75-913,705,711.35-
  减:现金的期初余额913,705,711.35-981,893,890.96-
  现金及现金等价物的净增加额-334,012,475.6--68,188,179.61-
公告日期2025-08-202025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑