当前位置:首页 - 行情中心 - 菲菱科思(301191) - 财务分析 - 现金流量表

菲菱科思

(301191)

  

流通市值:55.68亿  总市值:73.85亿
流通股本:7305.77万   总股本:9689.71万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,513,929,526.98771,897,904.11,996,389,115.71,211,672,208.16
  收到其他与经营活动有关的现金47,388,162.3640,333,167.4620,089,593.1922,850,294
  经营活动现金流入小计1,561,317,689.34812,231,071.562,016,478,708.891,234,522,502.16
  购买商品、接受劳务支付的现金1,008,455,624.19694,061,637.781,166,557,683.93390,476,156.75
  支付给职工以及为职工支付的现金136,094,792.3666,182,315244,195,688.45174,698,997.43
  支付的各项税费18,357,279.17,387,049.2446,006,561.6731,431,106.28
  支付其他与经营活动有关的现金498,042,577.73215,065,285.75680,876,972.84514,842,306.19
  经营活动现金流出小计1,660,950,273.38982,696,287.772,137,636,906.891,111,448,566.65
  经营活动产生的现金流量净额-99,632,584.04-170,465,216.21-121,158,198123,073,935.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,580,506,424.52813,000,0002,683,000,0001,437,000,000
  取得投资收益收到的现金4,589,302.132,075,919.7513,295,677.687,962,615.08
  处置固定资产、无形资产和其他长期资产收回的现金净额--030,900
  投资活动现金流入小计1,585,095,726.65815,075,919.752,696,295,677.681,444,993,515.08
  购建固定资产、无形资产和其他长期资产支付的现金16,079,46110,890,673.7679,142,762.0668,861,818.62
  投资支付的现金1,849,006,424.52980,506,424.522,468,000,0001,817,242,400
  支付其他与投资活动有关的现金--32,791.72-
  投资活动现金流出小计1,865,085,885.52991,397,098.282,547,175,553.781,886,104,218.62
  投资活动产生的现金流量净额-279,990,158.87-176,321,178.53149,120,123.9-441,110,703.54
三、筹资活动产生的现金流量:
  取得借款收到的现金79,704,941.66-89,137,908.27-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计79,704,941.66-89,137,908.27-
  偿还债务支付的现金89,137,908.27---
  分配股利、利润或偿付利息支付的现金13,777,540-72,383,195.8768,887,700
  支付其他与筹资活动有关的现金23,015,319.4613,636,769.6874,584,491.4963,452,967.98
  筹资活动现金流出小计125,930,767.7313,636,769.68146,967,687.36132,340,667.98
  筹资活动产生的现金流量净额-46,225,826.07-13,636,769.68-57,829,779.09-132,340,667.98
四、汇率变动对现金及现金等价物的影响-1,691,009.64-746,511.62-853,212.01-286,862.25
五、现金及现金等价物净增加额-427,539,578.62-361,169,676.04-30,721,065.2-450,664,298.26
  加:期初现金及现金等价物余额882,984,646.15882,984,646.15913,705,711.35913,705,711.35
  期末现金及现金等价物余额455,445,067.53521,814,970.11882,984,646.15463,041,413.09
补充资料:
  净利润34,803,598.49-64,863,373.35-
  资产减值准备-2,730,220.69-6,777,062.19-
  固定资产和投资性房地产折旧17,590,015.16-32,675,882.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,590,015.16-32,675,882.44-
  无形资产摊销538,988.32-913,367.85-
  长期待摊费用摊销1,444,722.11-4,318,825.51-
  处置固定资产、无形资产和其他长期资产的损失--11,694.88-
  固定资产报废损失3,259.84-712,631.33-
  公允价值变动损失---2,038,341.87-
  财务费用7,251,406.54-10,138,972.27-
  投资损失-4,193,712.82--13,069,663.37-
  递延所得税-5,570,001.47--19,663,656.33-
  其中:递延所得税资产减少-5,570,001.47--19,663,656.33-
  存货的减少-256,220,479.7--215,250,570.22-
  经营性应收项目的减少-75,623,077.85--577,871,838.86-
  经营性应付项目的增加163,254,757.23-547,754,297-
  其他--674,620.57-
  融资租入固定资产--58,768,063.15-
  现金的期末余额455,445,067.53-882,984,646.15-
  减:现金的期初余额882,984,646.15-913,705,711.35-
  现金及现金等价物的净增加额-427,539,578.62--30,721,065.2-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑