当前位置:首页 - 行情中心 - 国泰环保(301203) - 财务分析 - 现金流量表

国泰环保

(301203)

  

流通市值:15.67亿  总市值:28.60亿
流通股本:4384.25万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,037,295.6677,197,472.77312,491,293.94219,678,880.37
  收到的税费返还4,301,981.393,694,423.1812,977,574.816,916,350.27
  收到其他与经营活动有关的现金5,320,654.356,077,888.4134,175,449.5920,133,927.08
  经营活动现金流入小计134,659,931.486,969,784.36359,644,318.34246,729,157.72
  购买商品、接受劳务支付的现金21,204,811.2614,499,956.82130,284,158.695,799,772.87
  支付给职工以及为职工支付的现金31,391,506.2719,997,889.7153,974,813.943,062,250.29
  支付的各项税费15,091,839.355,698,546.2338,448,685.2427,884,267.82
  支付其他与经营活动有关的现金5,783,340.679,057,300.3229,389,261.7513,110,944.9
  经营活动现金流出小计73,471,497.5549,253,693.08252,096,919.49179,857,235.88
  经营活动产生的现金流量净额61,188,433.8537,716,091.28107,547,398.8566,871,921.84
二、投资活动产生的现金流量:
  收回投资收到的现金32,001,000-113,080,000-
  取得投资收益收到的现金813,862.92745,875.39290,301.47-
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,000-
  处置子公司及其他营业单位收到的现金净额--54.52-
  收到的其他与投资活动有关的现金166,609,122.5120,060,444.44--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计199,423,985.4320,806,319.83113,379,355.99-
  购建固定资产、无形资产和其他长期资产支付的现金10,713,608.5210,247,320.0132,398,008.0525,954,393.05
  投资支付的现金13,501,00013,601,000200,080,00055,000,000
  支付其他与投资活动有关的现金230,000,000111,000,000643,590,000-
  投资活动现金流出小计254,214,608.52134,848,320.01876,068,008.0580,954,393.05
  投资活动产生的现金流量净额-54,790,623.09-114,042,000.18-762,688,652.06-80,954,393.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金--1,377,5881,377,588
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,377,5881,377,588
  偿还债务支付的现金--1,377,588-
  分配股利、利润或偿付利息支付的现金64,000,00064,000,000122,467,778.86122,457,102.53
  其中:子公司支付给少数股东的股利、利润-02,450,0002,450,000
  支付其他与筹资活动有关的现金2,009,102.79-2,325,891.98476,272.26
  筹资活动现金流出小计66,009,102.7964,000,000126,171,258.84122,933,374.79
  筹资活动产生的现金流量净额-66,009,102.79-64,000,000-124,793,670.84-121,555,786.79
四、汇率变动对现金及现金等价物的影响--3,522.363,522.36
五、现金及现金等价物净增加额-59,611,292.03-140,325,908.9-779,931,401.69-135,634,735.64
  加:期初现金及现金等价物余额293,470,745.21293,470,698.631,073,402,146.91,073,402,146.9
  期末现金及现金等价物余额233,859,453.18153,144,789.73293,470,745.21937,767,411.26
补充资料:
  净利润66,490,466.76-134,374,214.79-
  资产减值准备10,068,586.49-4,508,103.62-
  固定资产和投资性房地产折旧1,763,498.46-3,534,217.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,763,498.46-3,534,217.21-
  无形资产摊销360,800.53-721,557.43-
  处置固定资产、无形资产和其他长期资产的损失-522,863.39--93,559.38-
  财务费用-3,688.23-201,165.91-
  投资损失-1,132,296--266,509.86-
  递延所得税-1,496,931.23--426,582.92-
  其中:递延所得税资产减少-1,496,463.5--408,677.57-
    递延所得税负债增加-467.73--17,905.35-
  存货的减少12,193,910.55--11,916,928.85-
  经营性应收项目的减少-27,339,386.11--28,497,077.57-
  经营性应付项目的增加-563,198.77-3,513,143.38-
  现金的期末余额233,859,453.18-293,470,745.21-
  减:现金的期初余额293,470,745.21-1,073,402,146.9-
  现金及现金等价物的净增加额-59,611,292.03--779,931,401.69-
公告日期2025-08-262025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑