当前位置:首页 - 行情中心 - 国泰环保(301203) - 财务分析 - 现金流量表

国泰环保

(301203)

  

流通市值:21.73亿  总市值:39.65亿
流通股本:4384.25万   总股本:8000.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,508,205.69230,163,287.28183,882,253.79125,037,295.66
  收到的税费返还502,967.848,509,608.296,635,792.564,301,981.39
  收到其他与经营活动有关的现金3,743,594.9114,557,109.297,796,375.825,320,654.35
  经营活动现金流入小计149,754,768.44253,230,004.86198,314,422.17134,659,931.4
  购买商品、接受劳务支付的现金112,653,074.963,756,268.8735,861,596.3321,204,811.26
  支付给职工以及为职工支付的现金18,061,457.6155,341,998.7342,434,026.1831,391,506.27
  支付的各项税费6,835,239.9534,657,241.727,106,612.5615,091,839.35
  支付其他与经营活动有关的现金11,377,132.1115,266,632.099,309,458.245,783,340.67
  经营活动现金流出小计148,926,904.57169,022,141.39114,711,693.3173,471,497.55
  经营活动产生的现金流量净额827,863.8784,207,863.4783,602,728.8661,188,433.85
二、投资活动产生的现金流量:
  收回投资收到的现金33,000,000458,509,518.882,001,208.2832,001,000
  取得投资收益收到的现金131,588.784,673,200.281,435,374.03813,862.92
  处置固定资产、无形资产和其他长期资产收回的现金净额-101,00080,000-
  收到的其他与投资活动有关的现金40,491,788.44432,889,064.45290,342,790.46166,609,122.51
  投资活动现金流入小计73,623,377.22896,172,783.53373,859,372.77199,423,985.43
  购建固定资产、无形资产和其他长期资产支付的现金5,238,927.3118,294,136.0413,422,618.5510,713,608.52
  投资支付的现金30,000,000523,002,00013,502,00013,501,000
  支付其他与投资活动有关的现金73,000,000394,700,361.84370,590,000230,000,000
  投资活动现金流出小计108,238,927.31935,996,497.88397,514,618.55254,214,608.52
  投资活动产生的现金流量净额-34,615,550.09-39,823,714.35-23,655,245.78-54,790,623.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金240,0001,960,000--
  其中:子公司吸收少数股东投资收到的现金240,0001,960,000--
  取得借款收到的现金10,702,000---
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计10,942,0001,960,000--
  分配股利、利润或偿付利息支付的现金66,483,076.02120,000,000120,000,00064,000,000
  支付其他与筹资活动有关的现金708,205.393,748,308.292,237,102.792,009,102.79
  筹资活动现金流出小计67,191,281.41123,748,308.29122,237,102.7966,009,102.79
  筹资活动产生的现金流量净额-56,249,281.41-121,788,308.29-122,237,102.79-66,009,102.79
五、现金及现金等价物净增加额-90,036,967.63-77,404,159.17-62,289,619.71-59,611,292.03
  加:期初现金及现金等价物余额216,066,586.04293,470,745.21293,470,745.21293,470,745.21
  期末现金及现金等价物余额126,029,618.41216,066,586.04231,181,125.5233,859,453.18
补充资料:
  净利润-115,935,417.39-66,490,466.76
  资产减值准备-15,684,642.82-10,068,586.49
  固定资产和投资性房地产折旧-3,376,915.99-1,763,498.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,376,915.99-1,763,498.46
  无形资产摊销-697,649.35-360,800.53
  处置固定资产、无形资产和其他长期资产的损失--475,232.97--522,863.39
  固定资产报废损失-118,690.02--
  公允价值变动损失--43,969.95--
  财务费用-204,583.77--3,688.23
  投资损失--5,801,168.98--1,132,296
  递延所得税--1,204,774.25--1,496,931.23
  其中:递延所得税资产减少--1,222,878.88--1,496,463.5
    递延所得税负债增加-18,104.63--467.73
  存货的减少-13,169,375.23-12,193,910.55
  经营性应收项目的减少--53,334,728.23--27,339,386.11
  经营性应付项目的增加--6,632,216.9--563,198.77
  现金的期末余额-216,066,586.04-233,859,453.18
  减:现金的期初余额-293,470,745.21-293,470,745.21
  现金及现金等价物的净增加额--77,404,159.17--59,611,292.03
公告日期2026-04-282026-04-282025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑