当前位置:首页 - 行情中心 - 金杨精密(301210) - 财务分析 - 现金流量表

金杨精密

(301210)

  

流通市值:15.29亿  总市值:40.31亿
流通股本:4346.39万   总股本:1.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,097,099,160727,911,828.66314,862,682.321,231,666,191.84
  收到其他与经营活动有关的现金10,881,717.568,472,699.541,200,747.4622,947,271.57
  经营活动现金流入小计1,107,980,877.56736,384,528.2316,063,429.781,254,613,463.41
  购买商品、接受劳务支付的现金828,218,747.34514,606,740.38241,065,613.71860,637,029.6
  支付给职工以及为职工支付的现金159,871,718.19104,030,608.9851,425,692.51176,718,483.8
  支付的各项税费31,517,017.8221,483,136.9510,345,617.6740,875,669.01
  支付其他与经营活动有关的现金54,949,460.3535,046,276.1714,201,885.855,783,306.41
  经营活动现金流出小计1,074,556,943.7675,166,762.48317,038,809.691,134,014,488.82
  经营活动产生的现金流量净额33,423,933.8661,217,765.72-975,379.91120,598,974.59
二、投资活动产生的现金流量:
  收回投资收到的现金415,552,155.66229,052,155.66132,490,479.18539,521,324.56
  取得投资收益收到的现金467,843.14329,831.08174,287.13505,582.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,979,003.071,979,003.07318,584.071,671,432.25
  收到的其他与投资活动有关的现金8,158,598.342,402,736.122,389,236.123,698,888.88
  投资活动现金流入小计426,157,600.21233,763,725.93135,372,586.5545,397,228.26
  购建固定资产、无形资产和其他长期资产支付的现金330,501,501.35194,752,531.3191,399,191.2218,047,019.28
  投资支付的现金344,492,264.58205,386,057.03114,490,479.18449,521,324.56
  支付其他与投资活动有关的现金---2,260,000
  投资活动现金流出小计674,993,765.93400,138,588.34205,889,670.38669,828,343.84
  投资活动产生的现金流量净额-248,836,165.72-166,374,862.41-70,517,083.88-124,431,115.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0001,000,000--
  其中:子公司吸收少数股东投资收到的现金2,000,0001,000,000--
  取得借款收到的现金245,576,851.72100,836,652.9913,136,670.9598,491,737.31
  筹资活动现金流入小计247,576,851.72101,836,652.9913,136,670.9598,491,737.31
  偿还债务支付的现金30,000,00030,000,0005,100,00050,000,000
  分配股利、利润或偿付利息支付的现金14,161,683.0413,316,547.58465,140.240,181,662.5
  其中:子公司支付给少数股东的股利、利润---1,972,500
  支付其他与筹资活动有关的现金301,509.43160,000--
  筹资活动现金流出小计44,463,192.4743,476,547.585,565,140.290,181,662.5
  筹资活动产生的现金流量净额203,113,659.2558,360,105.417,571,530.758,310,074.81
四、汇率变动对现金及现金等价物的影响-1,449,706.98-456,395.66-294,010.11-1,994,857.26
五、现金及现金等价物净增加额-13,748,279.59-47,253,386.94-64,214,943.152,483,076.56
  加:期初现金及现金等价物余额186,072,469.51186,072,469.51186,072,469.51183,589,392.95
  期末现金及现金等价物余额172,324,189.92138,819,082.57121,857,526.36186,072,469.51
补充资料:
  净利润-26,018,848.26-74,658,277.41
  资产减值准备-2,143,953.31--5,308,796.76
  固定资产和投资性房地产折旧-38,539,289.95-66,356,144.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,539,289.95-66,356,144.16
  无形资产摊销-1,303,069.08-2,248,604.85
  长期待摊费用摊销-4,353,018.17-7,384,969.33
  处置固定资产、无形资产和其他长期资产的损失--693,006.71-2,622,530.66
  固定资产报废损失-5,308.23-49,213.6
  财务费用--3,152,858.2--8,726,370.62
  投资损失--329,831.08--505,582.57
  递延所得税--1,776,051.42--1,046,574.7
  其中:递延所得税资产减少--1,776,051.42--1,046,574.7
  存货的减少-6,702,236.74-34,367,026.29
  经营性应收项目的减少--71,496,533.75--212,067,777.25
  经营性应付项目的增加-50,694,669.26-158,745,870.51
  其他-8,905,653.88-1,821,439.68
  现金的期末余额-138,819,082.57-186,072,469.51
  减:现金的期初余额-186,072,469.51-183,589,392.95
  现金及现金等价物的净增加额--47,253,386.94-2,483,076.56
公告日期2025-10-232025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑