当前位置:首页 - 行情中心 - 金杨股份(301210) - 财务分析 - 现金流量表

金杨股份

(301210)

  

流通市值:22.78亿  总市值:60.06亿
流通股本:4346.39万   总股本:1.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金727,911,828.66314,862,682.321,231,666,191.84861,537,441.3
  收到其他与经营活动有关的现金8,472,699.541,200,747.4622,947,271.5720,204,349.05
  经营活动现金流入小计736,384,528.2316,063,429.781,254,613,463.41881,741,790.35
  购买商品、接受劳务支付的现金514,606,740.38241,065,613.71860,637,029.6613,505,707.52
  支付给职工以及为职工支付的现金104,030,608.9851,425,692.51176,718,483.8128,980,757.85
  支付的各项税费21,483,136.9510,345,617.6740,875,669.0133,999,583.11
  支付其他与经营活动有关的现金35,046,276.1714,201,885.855,783,306.4148,499,156.06
  经营活动现金流出小计675,166,762.48317,038,809.691,134,014,488.82824,985,204.54
  经营活动产生的现金流量净额61,217,765.72-975,379.91120,598,974.5956,756,585.81
二、投资活动产生的现金流量:
  收回投资收到的现金229,052,155.66132,490,479.18539,521,324.56356,521,324.56
  取得投资收益收到的现金329,831.08174,287.13505,582.57399,552.14
  处置固定资产、无形资产和其他长期资产收回的现金净额1,979,003.07318,584.071,671,432.251,422,919.61
  收到的其他与投资活动有关的现金2,402,736.122,389,236.123,698,888.883,400,916.66
  投资活动现金流入小计233,763,725.93135,372,586.5545,397,228.26361,744,712.97
  购建固定资产、无形资产和其他长期资产支付的现金194,752,531.3191,399,191.2218,047,019.28177,266,102.84
  投资支付的现金205,386,057.03114,490,479.18449,521,324.56306,521,324.56
  支付其他与投资活动有关的现金--2,260,0002,260,000
  投资活动现金流出小计400,138,588.34205,889,670.38669,828,343.84486,047,427.4
  投资活动产生的现金流量净额-166,374,862.41-70,517,083.88-124,431,115.58-124,302,714.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000---
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  取得借款收到的现金100,836,652.9913,136,670.9598,491,737.3172,349,418.43
  筹资活动现金流入小计101,836,652.9913,136,670.9598,491,737.3172,349,418.43
  偿还债务支付的现金30,000,0005,100,00050,000,00040,000,000
  分配股利、利润或偿付利息支付的现金13,316,547.58465,140.240,181,662.512,831,358.55
  其中:子公司支付给少数股东的股利、利润--1,972,500-
  支付其他与筹资活动有关的现金160,000---
  筹资活动现金流出小计43,476,547.585,565,140.290,181,662.552,831,358.55
  筹资活动产生的现金流量净额58,360,105.417,571,530.758,310,074.8119,518,059.88
四、汇率变动对现金及现金等价物的影响-456,395.66-294,010.11-1,994,857.26-1,061,101.59
五、现金及现金等价物净增加额-47,253,386.94-64,214,943.152,483,076.56-49,089,170.33
  加:期初现金及现金等价物余额186,072,469.51186,072,469.51183,589,392.95183,589,392.95
  期末现金及现金等价物余额138,819,082.57121,857,526.36186,072,469.51134,500,222.62
补充资料:
  净利润26,018,848.26-74,658,277.41-
  资产减值准备2,143,953.31--5,308,796.76-
  固定资产和投资性房地产折旧38,539,289.95-66,356,144.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,539,289.95-66,356,144.16-
  无形资产摊销1,303,069.08-2,248,604.85-
  长期待摊费用摊销4,353,018.17-7,384,969.33-
  处置固定资产、无形资产和其他长期资产的损失-693,006.71-2,622,530.66-
  固定资产报废损失5,308.23-49,213.6-
  财务费用-3,152,858.2--8,726,370.62-
  投资损失-329,831.08--505,582.57-
  递延所得税-1,776,051.42--1,046,574.7-
  其中:递延所得税资产减少-1,776,051.42--1,046,574.7-
  存货的减少6,702,236.74-34,367,026.29-
  经营性应收项目的减少-71,496,533.75--212,067,777.25-
  经营性应付项目的增加50,694,669.26-158,745,870.51-
  其他8,905,653.88-1,821,439.68-
  现金的期末余额138,819,082.57-186,072,469.51-
  减:现金的期初余额186,072,469.51-183,589,392.95-
  现金及现金等价物的净增加额-47,253,386.94-2,483,076.56-
公告日期2025-08-262025-04-252025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑