当前位置:首页 - 行情中心 - 铜冠铜箔(301217) - 财务分析 - 现金流量表

铜冠铜箔

(301217)

  

流通市值:564.48亿  总市值:564.48亿
流通股本:8.29亿   总股本:8.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,488,975,018.813,891,825,627.081,712,293,509.826,707,149,177.47
  收到的税费返还---17,055,720.75
  收到其他与经营活动有关的现金24,094,463.2910,855,288.439,880,674.7350,438,387.21
  经营活动现金流入小计6,513,069,482.13,902,680,915.511,722,174,184.556,774,643,285.43
  购买商品、接受劳务支付的现金6,197,891,949.363,947,828,170.151,921,002,632.816,512,399,111.15
  支付给职工以及为职工支付的现金214,805,706.87136,877,727.0268,690,040.55253,339,222.27
  支付的各项税费114,773,815.3155,195,523.419,974,620.7887,234,200.02
  支付其他与经营活动有关的现金74,763,597.1247,809,565.6931,570,229.6293,146,779.03
  经营活动现金流出小计6,602,235,068.664,187,710,986.262,041,237,523.766,946,119,312.47
  经营活动产生的现金流量净额-89,165,586.56-285,030,070.75-319,063,339.21-171,476,027.04
二、投资活动产生的现金流量:
  收回投资收到的现金650,000,000500,000,000500,000,0001,100,000,000
  取得投资收益收到的现金2,315,788.962,133,571.342,133,501.417,605,067.72
  处置固定资产、无形资产和其他长期资产收回的现金净额38,000---
  收到的其他与投资活动有关的现金--153,508.27-
  投资活动现金流入小计652,353,788.96502,133,571.34502,287,009.681,107,605,067.72
  购建固定资产、无形资产和其他长期资产支付的现金89,942,229.6261,064,400.0847,681,795.32312,859,728.28
  投资支付的现金390,646,837.15390,000,000-950,000,000
  投资活动现金流出小计480,589,066.77451,064,400.0847,681,795.321,262,859,728.28
  投资活动产生的现金流量净额171,764,722.1951,069,171.26454,605,214.36-155,254,660.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,142,485,670.611,061,962,676.69446,976,829.27667,130,250.34
  收到其他与筹资活动有关的现金---490,000,000
  筹资活动现金流入小计1,142,485,670.611,061,962,676.69446,976,829.271,157,130,250.34
  偿还债务支付的现金1,250,130,250.34965,130,250.34377,130,250.34368,466,368.9
  分配股利、利润或偿付利息支付的现金30,028,038.8821,263,748.9111,360,074.635,450,168.43
  支付其他与筹资活动有关的现金1,695,7001,695,7001,695,70033,692,165.6
  筹资活动现金流出小计1,281,853,989.22988,089,699.25390,186,024.94437,608,702.93
  筹资活动产生的现金流量净额-139,368,318.6173,872,977.4456,790,804.33719,521,547.41
四、汇率变动对现金及现金等价物的影响-4,296,205.57-2,743,546.19-1,101,883.73-911,864.46
五、现金及现金等价物净增加额-61,065,388.55-162,831,468.24191,230,795.75391,878,995.35
  加:期初现金及现金等价物余额692,891,259.05692,891,259.05692,891,259.05301,012,263.7
  期末现金及现金等价物余额631,825,870.5530,059,790.81884,122,054.8692,891,259.05
补充资料:
  净利润-214,879,534.74-62,649,871.76
  资产减值准备--3,885,512.8-22,582,214.86
  固定资产和投资性房地产折旧-123,483,801.48-238,687,206.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,483,801.48-238,687,206.95
  无形资产摊销-2,097,895.26-4,526,998.54
  固定资产报废损失---813,141.05
  公允价值变动损失--30,849.32-531,483.99
  财务费用-24,129,234.79-21,490,295.36
  投资损失--1,596,808.24--4,416,659.79
  递延所得税-30,811,965.02--11,618,531.25
  其中:递延所得税资产减少-30,811,965.02--11,618,531.25
  存货的减少--264,860,292.46--83,907,127.69
  经营性应收项目的减少--401,035,965.66--687,077,014.05
  经营性应付项目的增加-5,293,917.93-246,156,804.21
  其他--14,316,991.49-18,105,289.02
  现金的期末余额-530,059,790.81-692,891,259.05
  减:现金的期初余额-692,891,259.05-301,012,263.7
  现金及现金等价物的净增加额--162,831,468.24-391,878,995.35
公告日期2026-10-282026-08-272026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑