当前位置:首页 - 行情中心 - 亚香股份(301220) - 财务分析 - 现金流量表

亚香股份

(301220)

  

流通市值:27.73亿  总市值:47.69亿
流通股本:6557.37万   总股本:1.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金481,284,863.6301,467,970.51763,816,363.58640,816,406.29
  收到的税费返还18,644,571.349,606,928.335,235,262.0729,105,745.08
  收到其他与经营活动有关的现金14,910,790.017,453,449.052,988,735.3328,000,065.68
  经营活动现金流入小计514,840,224.95318,528,347.86802,040,360.98697,922,217.05
  购买商品、接受劳务支付的现金432,347,072.32219,547,747.59583,650,638.75514,758,164.84
  支付给职工以及为职工支付的现金59,479,952.6431,267,991.8591,992,691.8964,117,804.4
  支付的各项税费16,655,955.976,171,207.1743,405,744.8733,852,360.5
  支付其他与经营活动有关的现金34,526,381.0622,182,808.9151,667,988.4973,435,775.45
  经营活动现金流出小计543,009,361.99279,169,755.52770,717,064686,164,105.19
  经营活动产生的现金流量净额-28,169,137.0439,358,592.3431,323,296.9811,758,111.86
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,000,000402,000,122.41330,000,000
  取得投资收益收到的现金139,911.8236,712.331,685,861.732,642,067.18
  处置固定资产、无形资产和其他长期资产收回的现金净额5,000-13,159.613,159.6
  处置子公司及其他营业单位收到的现金净额60,887,462.4919,887,462.49-484,496.45
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计101,032,374.2940,124,174.82403,699,143.74333,139,723.23
  购建固定资产、无形资产和其他长期资产支付的现金105,729,909.9647,506,699.25378,185,591.06278,861,013.55
  投资支付的现金10,000,00086,104,392.92290,000,001228,000,000
  取得子公司及其他营业单位支付的现金--19,442,385.0619,442,385.06
  投资活动现金流出小计115,729,909.96133,611,092.17687,627,977.12526,303,398.61
  投资活动产生的现金流量净额-14,697,535.67-93,486,917.35-283,928,833.38-193,163,675.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-3,305,2633,305,263
  其中:子公司吸收少数股东投资收到的现金---3,305,263
  取得借款收到的现金311,620,00085,000,000359,375,400225,000,000
  收到其他与筹资活动有关的现金--4,400,000-
  筹资活动现金流入小计311,620,00085,000,000367,080,663228,305,263
  偿还债务支付的现金146,912,974.1934,339,600.71203,686,870158,686,870
  分配股利、利润或偿付利息支付的现金21,873,140.772,515,282.9123,282,985.1421,811,987.49
  支付其他与筹资活动有关的现金--7,300,000-
  筹资活动现金流出小计168,786,114.9636,854,883.62234,269,855.14180,498,857.49
  筹资活动产生的现金流量净额142,833,885.0448,145,116.38132,810,807.8647,806,405.51
四、汇率变动对现金及现金等价物的影响1,315,145.3423,565.1216,173,742.856,206,518.55
五、现金及现金等价物净增加额101,282,357.67-5,959,643.51-103,620,985.69-127,392,639.46
  加:期初现金及现金等价物余额201,413,034.81201,408,897.58305,034,020.5305,034,020.5
  期末现金及现金等价物余额302,695,392.48195,449,254.07201,413,034.81177,641,381.04
补充资料:
  净利润109,563,403.98-54,977,094.43-
  资产减值准备1,636,384.75-5,767,697.62-
  固定资产和投资性房地产折旧34,792,168.97-44,764,579.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,792,168.97-44,764,579.81-
  无形资产摊销741,739.66-1,899,864.3-
  长期待摊费用摊销1,004,277.08-2,159,742.4-
  处置固定资产、无形资产和其他长期资产的损失37,300-113,317.36-
  固定资产报废损失253,578.74-852,164.16-
  公允价值变动损失-51,287.67--859,599.99-
  财务费用8,961,030.08-3,481,216.28-
  投资损失-45,836,879.01-1,373,263.06-
  递延所得税-2,718,382.38--13,485,924.67-
  其中:递延所得税资产减少-2,840,662.85--15,706,801.62-
    递延所得税负债增加122,280.47-2,220,876.95-
  存货的减少-84,322,761.92--19,031,566.29-
  经营性应收项目的减少-120,533,713.27--130,580,805.82-
  经营性应付项目的增加65,531,397.68-75,572,088.33-
  其他2,772,606.27-4,320,166-
  现金的期末余额302,695,392.48-201,413,034.81-
  减:现金的期初余额201,413,034.81-305,034,020.5-
  现金及现金等价物的净增加额101,282,357.67--103,620,985.69-
公告日期2025-08-272025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑