当前位置:首页 - 行情中心 - 亚香股份(301220) - 财务分析 - 现金流量表

亚香股份

(301220)

  

流通市值:19.69亿  总市值:28.48亿
流通股本:7812.21万   总股本:1.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金884,319,519.4608,882,695.74294,509,610.041,034,415,915.51
  收到的税费返还73,098,504.3952,543,259.6217,287,403.5245,435,521.56
  收到其他与经营活动有关的现金13,098,144.46,300,24412,330,080.0524,173,543.84
  经营活动现金流入小计970,516,168.19667,726,199.36324,127,093.611,104,024,980.91
  购买商品、接受劳务支付的现金644,330,708.45426,667,278.69214,879,312.46843,822,914.95
  支付给职工以及为职工支付的现金96,622,173.167,169,729.5534,595,308.28119,543,980.22
  支付的各项税费37,582,183.9227,577,555.477,519,539.923,872,684.88
  支付其他与经营活动有关的现金51,487,667.6735,131,975.4820,229,338.7740,987,732.6
  经营活动现金流出小计830,022,733.14556,546,539.19277,223,499.411,028,227,312.65
  经营活动产生的现金流量净额140,493,435.05111,179,660.1746,903,594.275,797,668.26
二、投资活动产生的现金流量:
  收回投资收到的现金320,413,750210,400,000-689,454,100
  取得投资收益收到的现金2,327,102.641,866,089.33-686,657.93
  处置固定资产、无形资产和其他长期资产收回的现金净额1,003,0001,003,0001,000,00038,600
  处置子公司及其他营业单位收到的现金净额---60,887,462.49
  投资活动现金流入小计323,743,852.64213,269,089.331,000,000751,066,820.42
  购建固定资产、无形资产和其他长期资产支付的现金118,079,972.1384,157,506.6950,273,804.49201,758,308.81
  投资支付的现金180,000,000110,000,000-869,854,100
  投资活动现金流出小计298,079,972.13194,157,506.6950,273,804.491,071,612,408.81
  投资活动产生的现金流量净额25,663,880.5119,111,582.64-49,273,804.49-320,545,588.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,768,542.244,768,542.24-7,068,706.29
  其中:子公司吸收少数股东投资收到的现金---1,199,966.49
  取得借款收到的现金259,573,704.98224,599,816.46150,319,374.64482,214,920.85
  收到其他与筹资活动有关的现金---4,680,033.51
  筹资活动现金流入小计264,342,247.22229,368,358.7150,319,374.64493,963,660.65
  偿还债务支付的现金248,514,883.24182,420,508.94134,425,408260,033,600.71
  分配股利、利润或偿付利息支付的现金27,403,099.1524,144,066.783,049,211.5628,020,275.83
  筹资活动现金流出小计275,917,982.39206,564,575.72137,474,619.56288,053,876.54
  筹资活动产生的现金流量净额-11,575,735.1722,803,782.9812,844,755.08205,909,784.11
四、汇率变动对现金及现金等价物的影响-11,401,623.25-9,362,372.5-4,353,839.43-737,659.75
五、现金及现金等价物净增加额143,179,957.14143,732,653.296,120,705.36-39,575,795.77
  加:期初现金及现金等价物余额161,837,239.04161,837,239.04161,837,239.04201,413,034.81
  期末现金及现金等价物余额305,017,196.18305,569,892.33167,957,944.4161,837,239.04
补充资料:
  净利润-23,143,648.36-114,110,319.16
  资产减值准备-971,221.72-3,774,675.87
  固定资产和投资性房地产折旧-41,609,727.94-66,036,819.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,609,727.94-66,036,819.36
  无形资产摊销-800,970.02-1,841,006.33
  长期待摊费用摊销-3,551,944.89-3,568,656.61
  处置固定资产、无形资产和其他长期资产的损失-136,040.45-353,715.96
  固定资产报废损失-15,725.27-781,555.97
  公允价值变动损失--1,741,052.05--18,438,189.59
  财务费用-16,668,558.64-10,676,779.04
  投资损失--284,863.82--35,718,606.12
  递延所得税--319,517.04--3,155,193.86
  其中:递延所得税资产减少--476,868.39--6,355,428.11
    递延所得税负债增加-157,351.35-3,200,234.25
  存货的减少--51,558,654.96--111,745,366.05
  经营性应收项目的减少--50,045,435.45--41,827,191.48
  经营性应付项目的增加-124,564,529.95-80,626,004.34
  其他-3,666,816.25-4,912,682.72
  现金的期末余额-305,569,892.33-161,837,239.04
  减:现金的期初余额-161,837,239.04-201,413,034.81
  现金及现金等价物的净增加额-143,732,653.29--39,575,795.77
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑