当前位置:首页 - 行情中心 - 光庭信息(301221) - 财务分析 - 现金流量表

光庭信息

(301221)

  

流通市值:31.67亿  总市值:46.77亿
流通股本:6272.32万   总股本:9262.23万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,803,448.95766,348,447.89543,086,153.11382,188,499.55
  收到的税费返还784,974.612,086,709.69156,339.86108,024.58
  收到其他与经营活动有关的现金4,577,275.4668,085,925.9354,075,093.243,663,706.37
  经营活动现金流入小计198,165,699.02836,521,083.51597,317,586.17425,960,230.5
  购买商品、接受劳务支付的现金41,025,470.29101,926,270.8278,778,435.6655,931,948.72
  支付给职工以及为职工支付的现金154,072,503.85456,807,335.31349,604,038.93217,523,929.71
  支付的各项税费26,500,216.8930,660,944.7820,713,495.7713,604,270.03
  支付其他与经营活动有关的现金22,706,419.2379,253,52749,981,695.1346,288,770.48
  经营活动现金流出小计244,304,610.26668,648,077.91499,077,665.49333,348,918.94
  经营活动产生的现金流量净额-46,138,911.24167,873,005.698,239,920.6892,611,311.56
二、投资活动产生的现金流量:
  收回投资收到的现金-31,750,000--
  取得投资收益收到的现金-6,989,357.796,833,635.51259,793.8
  处置固定资产、无形资产和其他长期资产收回的现金净额129,588.27788,136.9509,534.4469,288
  收到的其他与投资活动有关的现金265,850,361.11871,054,262.14830,085,785.25648,999,886.12
  投资活动现金流入小计265,979,949.38910,581,756.83837,428,955.16649,728,967.92
  购建固定资产、无形资产和其他长期资产支付的现金14,227,606.1932,381,397.3216,923,564.8212,274,429.73
  投资支付的现金315,659,724.59350,286,675.59150,286,675.59102,145,462.7
  取得子公司及其他营业单位支付的现金-128,431,725.4--
  支付其他与投资活动有关的现金-473,213,762.12468,213,762.12435,213,762.12
  投资活动现金流出小计329,887,330.78984,313,560.43635,424,002.53549,633,654.55
  投资活动产生的现金流量净额-63,907,381.4-73,731,803.6202,004,952.63100,095,313.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,025,253.531,028,574.291,024,258.82
  其中:子公司吸收少数股东投资收到的现金-1,025,253.531,028,574.291,024,258.82
  取得借款收到的现金54,000,0006,000,000--
  收到其他与筹资活动有关的现金57,016-67,699.1145,132.74
  筹资活动现金流入小计54,057,0167,025,253.531,096,273.41,069,391.56
  偿还债务支付的现金8,355,891.434,101,275.130,870,847.930,194,943.98
  分配股利、利润或偿付利息支付的现金278,110.0818,924,991.9118,592,093.69268,123.15
  支付其他与筹资活动有关的现金986,509.723,743,989.221,788,632.44987,840.65
  筹资活动现金流出小计9,620,511.256,770,256.2351,251,574.0331,450,907.78
  筹资活动产生的现金流量净额44,436,504.8-49,745,002.7-50,155,300.63-30,381,516.22
四、汇率变动对现金及现金等价物的影响-8,482,789.54-1,840,713.0410,928,209.8716,874,518.03
五、现金及现金等价物净增加额-74,092,577.3842,555,486.26261,017,782.55179,199,626.74
  加:期初现金及现金等价物余额515,235,038.05472,679,489.26472,679,489.26472,679,489.26
  期末现金及现金等价物余额441,142,460.67515,234,975.52733,697,271.81651,879,116
补充资料:
  净利润-75,151,172.09-43,141,024.54
  资产减值准备-7,998,533.14-2,764,175.3
  固定资产和投资性房地产折旧-16,267,069.94-9,393,991.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,267,069.94-9,393,991.02
  无形资产摊销-20,488,595.68-9,922,918.02
  长期待摊费用摊销-1,559,122.09-855,185.96
  处置固定资产、无形资产和其他长期资产的损失-89,993.01-257,602.66
  固定资产报废损失-18,087.81--
  公允价值变动损失-95.47--
  财务费用--9,343,108.28--8,541,754.65
  投资损失--10,789,652.8--1,755,105.42
  递延所得税-354,801.83-2,080,158.4
  其中:递延所得税资产减少-347,909.67-2,163,649.58
    递延所得税负债增加-6,892.16--83,491.18
  存货的减少--28,893,585.45--44,709,457.29
  经营性应收项目的减少-64,280,111.03-27,864,092.44
  经营性应付项目的增加-785,161.04-41,622,189.65
  其他-20,551,169.15-6,573,381.33
  现金的期末余额-515,234,975.52-651,879,116
  减:现金的期初余额-472,679,489.26-472,679,489.26
  现金及现金等价物的净增加额-42,555,486.26-179,199,626.74
公告日期2026-04-272026-04-222025-10-182025-08-16
审计意见(境内)标准无保留意见
TOP↑