当前位置:首页 - 行情中心 - 中荣股份(301223) - 财务分析 - 现金流量表

中荣股份

(301223)

  

流通市值:33.91亿  总市值:33.91亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,868,348,170.02947,880,499.043,435,708,502.442,400,049,351.83
  客户存款和同业存放款项净增加额0--0
  向中央银行借款净增加额0--0
  向其他金融机构拆入资金净增加额0--0
  收到原保险合同保费取得的现金0--0
  收到再保险业务现金净额0--0
  保户储金及投资款净增加额0--0
  收取利息、手续费及佣金的现金0--0
  拆入资金净增加额0--0
  回购业务资金净增加额0--0
  收到的税费返还0-2,101,904.190
  收到其他与经营活动有关的现金110,727,126.6846,635,533.86219,157,100.74164,983,330.49
  经营活动现金流入的其他项目0--0
  经营活动现金流入小计1,979,075,296.7994,516,032.93,656,967,507.372,565,032,682.32
  购买商品、接受劳务支付的现金1,105,740,860.95558,802,350.182,192,561,6781,488,998,422.49
  客户贷款及垫款净增加额0--0
  存放中央银行和同业款项净增加额0--0
  支付原保险合同赔付款项的现金0--0
  支付利息、手续费及佣金的现金0--0
  支付保单红利的现金0--0
  支付给职工以及为职工支付的现金371,780,483.85205,547,504.57642,456,180.64484,912,929.96
  支付的各项税费85,892,199.5448,043,623.34168,043,593.72115,380,864.55
  支付其他与经营活动有关的现金157,216,527.878,942,670.9314,848,604.33230,553,422.89
  经营活动现金流出的其他项目0--0
  经营活动现金流出小计1,720,630,072.14891,336,148.993,317,910,056.692,319,845,639.89
  经营活动产生的现金流量净额258,445,224.56103,179,883.91339,057,450.68245,187,042.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,732,824,005.02546,636,0004,874,015,0003,955,012,000
  取得投资收益收到的现金3,691,613.061,731,607.4910,021,660.668,762,034.43
  处置固定资产、无形资产和其他长期资产收回的现金净额228,336.2974,252.217,692,997.486,427,000.43
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金0--0
  投资活动现金流入小计1,736,743,954.37548,441,859.74,891,729,658.143,970,201,034.86
  购建固定资产、无形资产和其他长期资产支付的现金53,595,581.818,433,842.2297,858,971.2886,210,335
  投资支付的现金1,811,792,005.02596,230,0004,990,531,222.23,991,172,222.2
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金00184,118,369.19184,118,369.19
  支付其他与投资活动有关的现金0--0
  投资活动现金流出小计1,865,387,586.82614,663,842.225,272,508,562.674,261,500,926.39
  投资活动产生的现金流量净额-128,643,632.45-66,221,982.52-380,778,904.53-291,299,891.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--0
  其中:子公司吸收少数股东投资收到的现金0--0
  取得借款收到的现金58,500,00060,000,00081,043,20081,158,250
  收到其他与筹资活动有关的现金0-7,562,196.80
  筹资活动现金流入小计58,500,00060,000,00088,605,396.881,158,250
  偿还债务支付的现金73,043,20047,500,00057,188,40049,105,500
  分配股利、利润或偿付利息支付的现金73,733,292.485,437,652.0171,555,241.2170,876,528.91
  其中:子公司支付给少数股东的股利、利润4,800,0004,800,0001,200,0000
  支付其他与筹资活动有关的现金27,705,234.054,719,666.4450,387,101.0246,168,517.69
  筹资活动现金流出小计174,481,726.5357,657,318.45179,130,742.23166,150,546.6
  筹资活动产生的现金流量净额-115,981,726.532,342,681.55-90,525,345.43-84,992,296.6
四、汇率变动对现金及现金等价物的影响-7,958,765.72-4,911,395.52-7,258,490.74-5,387,669.14
五、现金及现金等价物净增加额5,861,099.8634,389,187.42-139,505,290.02-136,492,814.84
  加:期初现金及现金等价物余额590,322,334.9590,322,334.9729,827,624.92729,827,624.92
  期末现金及现金等价物余额596,183,434.76624,711,522.32590,322,334.9593,334,810.08
补充资料:
  净利润81,587,027.88-157,392,470.63-
  资产减值准备30,907,947.88-49,145,284.09-
  固定资产和投资性房地产折旧88,613,031.38-182,941,298.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧88,613,031.38-182,941,298.02-
  无形资产摊销2,234,233.81-5,760,398.64-
  长期待摊费用摊销3,562,033.72-5,322,759.62-
  处置固定资产、无形资产和其他长期资产的损失2,857.21-1,037,056.7-
  固定资产报废损失68,216.61-216,783.28-
  公允价值变动损失0-0-
  财务费用7,929,947.68-8,981,236.56-
  投资损失-3,691,613.06--10,042,153.89-
  递延所得税-328,256.19--2,548,904.48-
  其中:递延所得税资产减少410,550.67--920,885.65-
    递延所得税负债增加-738,806.86--1,628,018.83-
  存货的减少16,764,525.77--74,399,704.69-
  经营性应收项目的减少128,728,873.57--101,531,845.02-
  经营性应付项目的增加-107,420,024.7-98,317,423.86-
  其他--0-
  融资租入固定资产--84,539,363.61-
  现金的期末余额596,183,434.76-590,322,334.9-
  减:现金的期初余额590,322,334.9-729,827,624.92-
  现金及现金等价物的净增加额5,861,099.86--139,505,290.02-
公告日期2026-08-212026-04-202026-04-202025-10-28
审计意见(境内)标准无保留意见
TOP↑