当前位置:首页 - 行情中心 - 中荣股份(301223) - 财务分析 - 现金流量表

中荣股份

(301223)

  

流通市值:20.55亿  总市值:35.44亿
流通股本:1.12亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,574,807,009.3701,923,191.352,996,603,506.142,232,311,375.1
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还001,786,308.941,110,199.45
  收到其他与经营活动有关的现金105,632,915.1249,223,827.52235,328,449.09153,853,045.14
  经营活动现金流入的其他项目000-
  经营活动现金流入小计1,680,439,924.42751,147,018.873,233,718,264.172,387,274,619.69
  购买商品、接受劳务支付的现金948,216,679.8354,863,201.021,955,849,172.621,423,354,172.58
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金323,065,397.7176,470,518.33556,071,065.31431,062,630.18
  支付的各项税费79,392,518.2439,736,654.85114,853,570.7782,966,350.41
  支付其他与经营活动有关的现金153,989,748.1880,141,696.94340,351,428.31213,526,642.71
  经营活动现金流出的其他项目000-
  经营活动现金流出小计1,504,664,343.92651,212,071.142,967,125,237.012,150,909,795.88
  经营活动产生的现金流量净额175,775,580.599,934,947.73266,593,027.16236,364,823.81
二、投资活动产生的现金流量:
  收回投资收到的现金2,910,028,0002,245,447,0002,441,233,676.422,160,915,186.57
  取得投资收益收到的现金4,352,361.183,056,452.144,538,417.84,037,334.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,564,331.665,590,170.778,588,812.016,294,265.19
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金003,594,777.923,594,777.92
  投资活动现金流入小计2,916,944,692.842,254,093,622.912,457,955,684.152,174,841,564.3
  购建固定资产、无形资产和其他长期资产支付的现金58,570,036.3426,211,764.23192,225,888.02175,951,187.58
  投资支付的现金2,926,847,0002,305,782,0002,679,206,0002,363,906,186.57
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金184,118,369.1996,620,25082,470,785.9578,409,785.95
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计3,169,535,405.532,428,614,014.232,953,902,673.972,618,267,160.1
  投资活动产生的现金流量净额-252,590,712.69-174,520,391.32-495,946,989.82-443,425,595.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金000-
  其中:子公司吸收少数股东投资收到的现金000-
  取得借款收到的现金56,237,90035,500,00024,876,710.0117,007,400.34
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计56,237,90035,500,00024,876,710.0117,007,400.34
  偿还债务支付的现金30,500,00020,500,00028,000,00015,000,000
  分配股利、利润或偿付利息支付的现金68,655,495.97760,511.8559,814,853.7657,938,268
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金33,838,600.568,566,069.6833,266,699.0417,669,086.18
  筹资活动现金流出小计132,994,096.5329,826,581.53121,081,552.890,607,354.18
  筹资活动产生的现金流量净额-76,756,196.535,673,418.47-96,204,842.79-73,599,953.84
四、汇率变动对现金及现金等价物的影响-2,922,683.79-513,501.18-3,017,289.9-2,800,196.74
五、现金及现金等价物净增加额-156,494,012.51-69,425,526.3-328,576,095.35-283,460,922.57
  加:期初现金及现金等价物余额729,827,624.92729,827,624.921,058,403,720.271,058,403,720.27
  期末现金及现金等价物余额573,333,612.41660,402,098.62729,827,624.92774,942,797.7
补充资料:
  净利润78,914,785.77-142,300,899.7-
  资产减值准备14,106,874.25-26,902,752.1-
  固定资产和投资性房地产折旧87,512,374.75-155,607,561.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,512,374.75-155,607,561.29-
  无形资产摊销2,726,428.67-6,671,614.94-
  长期待摊费用摊销3,063,463.13-3,283,969.9-
  处置固定资产、无形资产和其他长期资产的损失87,567.04--3,434,210.23-
  固定资产报废损失7,423.72-164,342.83-
  公允价值变动损失--0-
  财务费用2,574,803.87-3,151,870.39-
  投资损失-4,352,361.18--4,547,021.28-
  递延所得税-2,856,739.95--8,120,989.15-
  其中:递延所得税资产减少-2,249,456.96--7,481,279.44-
    递延所得税负债增加-607,282.99--639,709.71-
  存货的减少-3,427,102.49--14,929,677.33-
  经营性应收项目的减少49,052,826.86--21,301,461.28-
  经营性应付项目的增加-59,124,102.75--31,606,659.11-
  其他---2,177,098.82-
  现金的期末余额573,333,612.41-729,827,624.92-
  减:现金的期初余额729,827,624.92-1,058,403,720.27-
  现金及现金等价物的净增加额-156,494,012.51--328,576,095.35-
公告日期2025-08-162025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑