当前位置:首页 - 行情中心 - 飞沃科技(301232) - 财务分析 - 现金流量表

飞沃科技

(301232)

  

流通市值:18.31亿  总市值:30.82亿
流通股本:4466.73万   总股本:7516.23万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金895,692,833.76347,663,281.921,019,899,718.56934,067,550.46
收到的税费返还11,596.79-941,778.48942,869.11
收到其他与经营活动有关的现金6,602,394.61,478,716.113,780,339.178,984,518.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计902,306,825.15349,141,998.021,034,621,836.21943,994,938.05
购买商品、接受劳务支付的现金859,950,992.6315,287,884.5770,370,802.38800,778,118.99
支付给职工以及为职工支付的现金140,398,143.8658,628,847.31230,027,878.19161,119,338.46
支付的各项税费15,709,397.738,080,753.1736,327,537.6720,843,124.42
支付其他与经营活动有关的现金33,516,716.9317,100,101.42121,997,071.3766,863,140.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,049,575,251.12399,097,586.41,158,723,289.611,049,603,722.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-147,268,425.97-49,955,588.38-124,101,453.4-105,608,783.96
二、投资活动产生的现金流量:
收回投资收到的现金292,040,476.980,870,666.66622,738,944.4419,800,000
取得投资收益收到的现金4,856,468.891,218,347.66,625,418.055,632,782.7
处置固定资产、无形资产和其他长期资产收回的现金净额877,500.9878,119.755,926,826.271,070,254
投资活动现金流入的平衡项目0000
投资活动现金流入小计297,774,446.7782,167,134.01635,291,188.72426,503,036.7
购建固定资产、无形资产和其他长期资产支付的现金196,512,593.54120,476,376.01253,434,086.98138,333,417.07
投资支付的现金160,870,666.6660,870,666.66492,738,944.4329,850,000
取得子公司及其他营业单位支付的现金3,539,296.3---
投资活动现金流出的平衡项目0000
投资活动现金流出小计360,922,556.5181,347,042.67746,173,031.38468,183,417.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,148,109.73-99,179,908.66-110,881,842.66-41,680,380.37
三、筹资活动产生的现金流量:
吸收投资收到的现金650,000-3,170,0003,170,000
其中:子公司吸收少数股东投资收到的现金650,000-3,170,0003,170,000
取得借款收到的现金682,626,969.85266,851,449.851,002,645,272.72717,055,801.53
收到其他与筹资活动有关的现金--31,174,610.5694,256.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计683,276,969.85266,851,449.851,036,989,883.22720,920,057.98
偿还债务支付的现金421,947,560139,593,480736,218,960558,145,000
分配股利、利润或偿付利息支付的现金22,658,387.967,762,518.0734,843,561.0527,427,060.77
支付其他与筹资活动有关的现金42,512,404.819,543,630.9443,286,170.6835,886,406.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计487,118,352.77156,899,629.01814,348,691.73621,458,467.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额196,158,617.08109,951,820.84222,641,191.4999,461,590.3
四、汇率变动对现金及现金等价物的影响857,806.93857,806.931,367,908.511,296,839.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-13,400,111.69-38,325,869.27-10,974,196.06-46,530,734.61
加:期初现金及现金等价物余额247,097,540.6247,097,540.6258,071,736.66258,071,736.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额233,697,428.91208,771,671.33247,097,540.6211,541,002.05
补充资料:
净利润24,614,241.07--158,548,822.65-
资产减值准备26,065,185.84-81,635,322.73-
固定资产和投资性房地产折旧28,199,192.71-51,572,141.94-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,199,192.71-51,572,141.94-
无形资产摊销1,401,261.38-2,506,620.64-
长期待摊费用摊销5,732,596.9-12,692,810.27-
处置固定资产、无形资产和其他长期资产的损失622,388.69-3,742,741.1-
固定资产报废损失19,341.47-4,073,577.91-
公允价值变动损失-2,002,610.97--7,204,012.21-
财务费用21,337,956.74-33,950,982.86-
投资损失5,039,282--3,405,745.34-
递延所得税567,607.28--10,324,408.68-
其中:递延所得税资产减少567,607.28--10,324,408.68-
存货的减少-126,219,739.01--61,707,664.29-
经营性应收项目的减少-372,772,974.17--474,212,689.06-
经营性应付项目的增加219,622,578.57-374,536,103.74-
现金的期末余额233,697,428.91-247,097,540.6-
减:现金的期初余额247,097,540.6-258,071,736.66-
公告日期2025-08-082025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑