当前位置:首页 - 行情中心 - 飞沃科技(301232) - 财务分析 - 现金流量表

飞沃科技

(301232)

  

流通市值:50.36亿  总市值:84.64亿
流通股本:6271.54万   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,608,469,748.421,082,419,257.04593,892,689.291,471,769,733.94
  收到的税费返还---5,460,375.27
  收到其他与经营活动有关的现金4,405,568.873,994,613.131,227,879.0418,651,910.09
  经营活动现金流入小计1,612,875,317.291,086,413,870.17595,120,568.331,495,882,019.3
  购买商品、接受劳务支付的现金1,363,253,358.7970,309,568.48552,415,256.751,106,961,875.99
  支付给职工以及为职工支付的现金265,069,355.89175,632,599.3380,318,259.29305,397,574.09
  支付的各项税费29,505,386.5712,995,981.335,535,697.0750,327,611.95
  支付其他与经营活动有关的现金62,831,952.7441,887,968.4917,851,956.94134,309,264.83
  经营活动现金流出小计1,720,660,053.91,200,826,117.63656,121,170.051,596,996,326.86
  经营活动产生的现金流量净额-107,784,736.61-114,412,247.46-61,000,601.72-101,114,307.56
二、投资活动产生的现金流量:
  收回投资收到的现金130,240,485.53110,226,456.2370,041,502476,278,471.97
  取得投资收益收到的现金601,966.59562,898.09416,797.766,439,073.15
  处置固定资产、无形资产和其他长期资产收回的现金净额1,014,376.211,009,679.18384,996.762,872,728.2
  投资活动现金流入小计131,856,828.33111,799,033.570,843,296.52485,590,273.32
  购建固定资产、无形资产和其他长期资产支付的现金263,006,516.29147,340,656.33100,238,118.66276,000,371.06
  投资支付的现金116,506,573.7340,000,00060,041,502306,259,188.17
  取得子公司及其他营业单位支付的现金126,506,817.65126,506,817.6553,521,671.1311,551,174.13
  投资活动现金流出小计506,019,907.67313,847,473.98213,801,291.79593,810,733.36
  投资活动产生的现金流量净额-374,163,079.34-202,048,440.48-142,957,995.27-108,220,460.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,150,000650,000
  其中:子公司吸收少数股东投资收到的现金--2,150,000650,000
  取得借款收到的现金1,797,826,938.381,340,498,833.9597,672,466.671,310,574,542.42
  收到其他与筹资活动有关的现金---329,801.9
  筹资活动现金流入小计1,797,826,938.381,340,498,833.9599,822,466.671,311,554,344.32
  偿还债务支付的现金1,305,587,674.18881,589,415.24281,406,514.43809,853,682.42
  分配股利、利润或偿付利息支付的现金29,748,871.8119,370,010.338,815,830.0634,823,617.41
  支付其他与筹资活动有关的现金50,815,960.7844,214,987.289,339,376.7997,616,285.87
  筹资活动现金流出小计1,386,152,506.77945,174,412.85299,561,721.28942,293,585.7
  筹资活动产生的现金流量净额411,674,431.61395,324,421.05300,260,745.39369,260,758.62
四、汇率变动对现金及现金等价物的影响-1,876,786.75-530,915.871,817,271.22-5,849,406.51
五、现金及现金等价物净增加额-72,150,171.0978,332,817.2498,119,419.62154,076,584.51
  加:期初现金及现金等价物余额401,174,125.11401,174,125.11401,174,125.11247,097,540.6
  期末现金及现金等价物余额329,023,954.02479,506,942.35499,293,544.73401,174,125.11
补充资料:
  净利润-2,939,415.8-36,430,444.82
  资产减值准备-24,144,846.87-69,204,160.49
  固定资产和投资性房地产折旧-42,259,498.51-61,215,491.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,259,498.51-61,215,491.36
  无形资产摊销-1,599,798.03-1,195,800.59
  长期待摊费用摊销-8,366,897.11-12,929,790.54
  处置固定资产、无形资产和其他长期资产的损失-804,990.48-428,989.07
  固定资产报废损失-8,646.99-216,209.48
  财务费用-25,793,293.76-47,582,760.17
  投资损失-8,147,909.45--3,949,375.22
  递延所得税--2,666,319.61--11,266,956.74
  其中:递延所得税资产减少--2,666,319.61--11,266,956.74
  存货的减少--224,051,589.09--138,049,963.42
  经营性应收项目的减少--230,633,083.62--478,011,863.67
  经营性应付项目的增加-203,793,607.72-243,652,208.09
  其他---14,979,965.14
  现金的期末余额-479,506,942.35-401,174,125.11
  减:现金的期初余额-401,174,125.11-247,097,540.6
  现金及现金等价物的净增加额-78,332,817.24-154,076,584.51
公告日期2026-10-292026-08-282026-04-242026-04-14
审计意见(境内)标准无保留意见
TOP↑