当前位置:首页 - 行情中心 - 飞沃科技(301232) - 财务分析 - 现金流量表

飞沃科技

(301232)

  

流通市值:97.25亿  总市值:163.64亿
流通股本:4466.73万   总股本:7516.23万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,892,689.291,471,769,733.941,437,014,329.46895,692,833.76
  收到的税费返还-5,460,375.2711,596.7911,596.79
  收到其他与经营活动有关的现金1,227,879.0418,651,910.097,449,342.286,602,394.6
  经营活动现金流入小计595,120,568.331,495,882,019.31,444,475,268.53902,306,825.15
  购买商品、接受劳务支付的现金552,415,256.751,106,961,875.991,269,502,150.96859,950,992.6
  支付给职工以及为职工支付的现金80,318,259.29305,397,574.09210,252,055.98140,398,143.86
  支付的各项税费5,535,697.0750,327,611.9532,960,947.7215,709,397.73
  支付其他与经营活动有关的现金17,851,956.94134,309,264.8363,795,756.4433,516,716.93
  经营活动现金流出小计656,121,170.051,596,996,326.861,576,510,911.11,049,575,251.12
  经营活动产生的现金流量净额-61,000,601.72-101,114,307.56-132,035,642.57-147,268,425.97
二、投资活动产生的现金流量:
  收回投资收到的现金70,041,502476,278,471.97342,040,476.9292,040,476.9
  取得投资收益收到的现金416,797.766,439,073.155,205,379.814,856,468.89
  处置固定资产、无形资产和其他长期资产收回的现金净额384,996.762,872,728.21,111,889.7877,500.98
  投资活动现金流入小计70,843,296.52485,590,273.32348,357,746.41297,774,446.77
  购建固定资产、无形资产和其他长期资产支付的现金100,238,118.66276,000,371.06236,576,288.81196,512,593.54
  投资支付的现金60,041,502306,259,188.17190,870,666.66160,870,666.66
  取得子公司及其他营业单位支付的现金53,521,671.1311,551,174.133,539,296.33,539,296.3
  投资活动现金流出小计213,801,291.79593,810,733.36430,986,251.77360,922,556.5
  投资活动产生的现金流量净额-142,957,995.27-108,220,460.04-82,628,505.36-63,148,109.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,150,000650,000650,000650,000
  其中:子公司吸收少数股东投资收到的现金2,150,000650,000650,000650,000
  取得借款收到的现金597,672,466.671,310,574,542.42943,707,970.86682,626,969.85
  收到其他与筹资活动有关的现金-329,801.9--
  筹资活动现金流入小计599,822,466.671,311,554,344.32944,357,970.86683,276,969.85
  偿还债务支付的现金281,406,514.43809,853,682.42609,431,769.85421,947,560
  分配股利、利润或偿付利息支付的现金8,815,830.0634,823,617.4130,624,310.1122,658,387.96
  支付其他与筹资活动有关的现金9,339,376.7997,616,285.8767,946,444.7842,512,404.81
  筹资活动现金流出小计299,561,721.28942,293,585.7708,002,524.74487,118,352.77
  筹资活动产生的现金流量净额300,260,745.39369,260,758.62236,355,446.12196,158,617.08
四、汇率变动对现金及现金等价物的影响1,817,271.22-5,849,406.51-359,311.92857,806.93
五、现金及现金等价物净增加额98,119,419.62154,076,584.5121,331,986.27-13,400,111.69
  加:期初现金及现金等价物余额401,174,125.11247,097,540.6247,097,540.6247,097,540.6
  期末现金及现金等价物余额499,293,544.73401,174,125.11268,429,526.87233,697,428.91
补充资料:
  净利润-36,430,444.82-24,614,241.07
  资产减值准备-69,204,160.49-26,065,185.84
  固定资产和投资性房地产折旧-61,215,491.36-28,199,192.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,215,491.36-28,199,192.71
  无形资产摊销-1,195,800.59-1,401,261.38
  长期待摊费用摊销-12,929,790.54-5,732,596.9
  处置固定资产、无形资产和其他长期资产的损失-428,989.07-622,388.69
  固定资产报废损失-216,209.48-19,341.47
  公允价值变动损失----2,002,610.97
  财务费用-47,582,760.17-21,337,956.74
  投资损失--3,949,375.22-5,039,282
  递延所得税--11,266,956.74-567,607.28
  其中:递延所得税资产减少--11,266,956.74-567,607.28
  存货的减少--138,049,963.42--126,219,739.01
  经营性应收项目的减少--478,011,863.67--372,772,974.17
  经营性应付项目的增加-243,652,208.09-219,622,578.57
  其他-14,979,965.14--
  现金的期末余额-401,174,125.11-233,697,428.91
  减:现金的期初余额-247,097,540.6-247,097,540.6
  现金及现金等价物的净增加额-154,076,584.51--13,400,111.69
公告日期2026-04-242026-04-142025-10-222025-08-08
审计意见(境内)标准无保留意见
TOP↑