当前位置:首页 - 行情中心 - 华康洁净(301235) - 财务分析 - 现金流量表

华康洁净

(301235)

  

流通市值:49.10亿  总市值:72.74亿
流通股本:7274.51万   总股本:1.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,967,350.722,323,546,863.441,475,937,326.5951,798,546.34
  收到的税费返还207,406.35-1,006,189.12836,687.85
  收到其他与经营活动有关的现金7,239,756.6777,720,549.5619,091,977.2315,000,434.88
  经营活动现金流入小计484,414,513.742,401,267,4131,496,035,492.85967,635,669.07
  购买商品、接受劳务支付的现金489,422,390.141,760,163,086.441,296,095,281.57914,507,566.45
  支付给职工以及为职工支付的现金115,391,811.82324,125,227.24229,314,998.52153,441,603.74
  支付的各项税费32,427,144.34115,322,110.6598,978,906.0674,983,551.22
  支付其他与经营活动有关的现金92,248,184.81297,930,225.88176,342,529.49118,977,758.12
  经营活动现金流出小计729,489,531.112,497,540,650.211,800,731,715.641,261,910,479.53
  经营活动产生的现金流量净额-245,075,017.37-96,273,237.21-304,696,222.79-294,274,810.46
二、投资活动产生的现金流量:
  收回投资收到的现金-40,000,00080,000,00080,000,000
  取得投资收益收到的现金-497,464.674,149,569.39415,000
  处置固定资产、无形资产和其他长期资产收回的现金净额495,867.4821,800.349,119.3342,892.75
  收到的其他与投资活动有关的现金--82,464.67-
  投资活动现金流入小计495,867.441,319,264.9784,281,153.3980,457,892.75
  购建固定资产、无形资产和其他长期资产支付的现金14,076,556.5259,253,572.2154,964,947.3552,566,024.7
  投资支付的现金-10,000,00050,000,00040,000,000
  投资活动现金流出小计14,076,556.5269,253,572.21104,964,947.3592,566,024.7
  投资活动产生的现金流量净额-13,580,689.12-27,934,307.24-20,683,793.96-12,108,131.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-15,000,00015,000,00015,000,000
  其中:子公司吸收少数股东投资收到的现金-15,000,00015,000,00015,000,000
  取得借款收到的现金149,000,000383,401,810.02295,000,000145,000,000
  筹资活动现金流入小计149,000,000398,401,810.02310,000,000160,000,000
  偿还债务支付的现金7,900,000654,082,736.42427,300,000312,250,000
  分配股利、利润或偿付利息支付的现金1,664,767.5819,318,504.6813,844,175.2611,752,730.29
  支付其他与筹资活动有关的现金-72,526,113.7965,848,983.3465,034,134.4
  筹资活动现金流出小计9,564,767.58745,927,354.89506,993,158.6389,036,864.69
  筹资活动产生的现金流量净额139,435,232.42-347,525,544.87-196,993,158.6-229,036,864.69
五、现金及现金等价物净增加额-119,220,474.07-471,733,089.32-522,373,175.35-535,419,807.1
  加:期初现金及现金等价物余额473,575,669.59945,308,758.91945,308,758.91945,308,758.91
  期末现金及现金等价物余额354,355,195.52473,575,669.59422,935,583.56409,888,951.81
补充资料:
  净利润-120,350,335.23-20,000,567.78
  资产减值准备--800,229.94-3,474,678.51
  固定资产和投资性房地产折旧-36,019,254.49-10,200,323.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,019,254.49-10,200,323.31
  无形资产摊销-2,133,649.96-1,064,245
  长期待摊费用摊销-2,509,544.44-1,575,445.23
  处置固定资产、无形资产和其他长期资产的损失-55,387.06--25,710.5
  固定资产报废损失-50,533.42-0
  公允价值变动损失-0-50,166.67
  财务费用-41,498,952.38-17,330,448.05
  投资损失--447,298--415,000
  递延所得税--22,236,841.65--3,227,536.1
  其中:递延所得税资产减少--22,236,841.65--3,227,536.1
    递延所得税负债增加-0-0
  存货的减少--214,919,776.02--66,532,098.62
  经营性应收项目的减少--499,495,936.82--93,171,163.89
  经营性应付项目的增加-246,646,769.54--228,929,543.47
  其他-98,473,056.49-23,823,819.4
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产-9,776,333.02-16,180,915.66
  现金的期末余额-473,575,669.59-409,888,951.81
  减:现金的期初余额-945,308,758.91-945,308,758.91
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--471,733,089.32--535,419,807.1
公告日期2026-04-252026-04-252025-10-252025-07-30
审计意见(境内)标准无保留意见
TOP↑