当前位置:首页 - 行情中心 - 软通动力(301236) - 财务分析 - 现金流量表

软通动力

(301236)

  

流通市值:322.19亿  总市值:384.26亿
流通股本:8.68亿   总股本:10.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,642,376,532.428,072,546,859.839,018,890,139.7926,294,908,593.24
  收到的税费返还10,755,426.593,064,153.8427,397,651.2925,917,627.82
  收到其他与经营活动有关的现金185,666,806.3690,488,714.23566,445,099.02604,548,638.05
  经营活动现金流入小计19,838,798,765.378,166,099,727.8739,612,732,890.126,925,374,859.11
  购买商品、接受劳务支付的现金13,203,845,086.156,337,727,742.5119,338,983,542.913,234,496,215.74
  支付给职工以及为职工支付的现金9,059,621,589.934,555,274,561.3217,572,780,341.0313,150,789,034.54
  支付的各项税费633,856,727.85304,901,477.081,179,630,865.84854,292,568.27
  支付其他与经营活动有关的现金892,741,558.65410,329,843.51,763,363,620.661,295,756,355.82
  经营活动现金流出小计23,790,064,962.5811,608,233,624.4139,854,758,370.4328,535,334,174.37
  经营活动产生的现金流量净额-3,951,266,197.21-3,442,133,896.54-242,025,480.33-1,609,959,315.26
二、投资活动产生的现金流量:
  收回投资收到的现金170,794.3560,0004,986,699.32378,291.12
  取得投资收益收到的现金2,789,700.07092,823.3892,823.38
  处置固定资产、无形资产和其他长期资产收回的现金净额1,351,328.111,237,529.696,856,568.475,154,387.6
  收到的其他与投资活动有关的现金5,914,227,793.521,760,776,023.174,662,977,743.293,179,498,723.32
  投资活动现金流入小计5,918,539,616.051,762,073,552.864,674,913,834.463,185,124,225.42
  购建固定资产、无形资产和其他长期资产支付的现金242,983,485.26141,661,358.67983,101,879.82866,587,339.83
  投资支付的现金131,538,914.950,000,00068,460,00068,460,000
  支付其他与投资活动有关的现金7,213,674,377.172,665,279,294.064,614,513,720.933,748,232,620.93
  投资活动现金流出小计7,588,196,777.332,856,940,652.735,666,075,600.754,683,279,960.76
  投资活动产生的现金流量净额-1,669,657,161.28-1,094,867,099.87-991,161,766.29-1,498,155,735.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,350,275,273.133,350,050,273.1330,012,50033,012,500
  其中:子公司吸收少数股东投资收到的现金1,955,0001,730,00030,012,50033,012,500
  取得借款收到的现金5,487,059,964.692,325,844,1905,164,602,0004,144,602,000
  收到其他与筹资活动有关的现金930,332,547.25741,424,593.411,752,961,404.721,451,418,185.88
  筹资活动现金流入小计9,767,667,785.076,417,319,056.546,947,575,904.725,629,032,685.88
  偿还债务支付的现金2,222,050,000710,680,0004,760,630,055.23,082,605,865.9
  分配股利、利润或偿付利息支付的现金154,373,424.0951,552,246.21281,057,411.12234,546,680.74
  支付其他与筹资活动有关的现金822,490,918.62451,340,743.561,307,383,095.49982,129,281.05
  筹资活动现金流出小计3,198,914,342.711,213,572,989.776,349,070,561.814,299,281,827.69
  筹资活动产生的现金流量净额6,568,753,442.365,203,746,066.77598,505,342.911,329,750,858.19
四、汇率变动对现金及现金等价物的影响-26,963,233.18-17,727,093.11-77,653,672.79-67,337,242.73
五、现金及现金等价物净增加额920,866,850.69649,017,977.25-712,335,576.5-1,845,701,435.14
  加:期初现金及现金等价物余额6,341,911,051.936,341,911,051.937,054,246,628.437,054,246,628.43
  期末现金及现金等价物余额7,262,777,902.626,990,929,029.186,341,911,051.935,208,545,193.29
补充资料:
  净利润-307,219,070.37-177,356,807.79-
  资产减值准备208,838,327.91-196,616,300.66-
  固定资产和投资性房地产折旧109,717,010.83-220,456,387.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,717,010.83-220,456,387.71-
  无形资产摊销78,494,459.94-171,559,654.47-
  长期待摊费用摊销23,864,495.88-54,725,709.77-
  处置固定资产、无形资产和其他长期资产的损失-1,281,386.57--16,794,729.07-
  固定资产报废损失-31,026.48-865,312.41-
  公允价值变动损失-130,836,323.68--105,466,691.88-
  财务费用129,723,376.33-221,522,769.27-
  投资损失-5,691,682.84-9,826,643.21-
  递延所得税-21,131,292.42--228,308,396.21-
  其中:递延所得税资产减少-40,310,272.07--238,538,459.49-
    递延所得税负债增加19,178,979.65-10,230,063.28-
  存货的减少-3,061,264,003.26--3,852,368,920.82-
  经营性应收项目的减少-1,489,653,020.57--580,762,073.55-
  经营性应付项目的增加435,644,730.9-3,321,253,315.78-
  其他-15,345,277.55--44,612,174.23-
  不涉及现金收支的投资和筹资活动金额其他项目28,968,854.05---
  现金的期末余额7,262,777,902.62-6,341,911,051.93-
  减:现金的期初余额6,341,911,051.93-7,054,246,628.43-
  现金及现金等价物的净增加额920,866,850.69--712,335,576.5-
公告日期2026-08-262026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑