当前位置:首页 - 行情中心 - 软通动力(301236) - 财务分析 - 现金流量表

软通动力

(301236)

  

流通市值:416.94亿  总市值:507.35亿
流通股本:7.83亿   总股本:9.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,442,575,426.256,302,903,912.3334,785,799,13322,407,116,721.69
  收到的税费返还12,061,286.172,858,270.6119,966,462.7817,663,178.34
  收到其他与经营活动有关的现金614,793,826.95218,091,802.52581,354,775.52466,510,495.5
  经营活动现金流入小计17,069,430,539.376,523,853,985.4635,387,120,371.322,891,290,395.53
  购买商品、接受劳务支付的现金7,464,672,494.313,373,688,622.2515,194,606,221.429,339,556,677.19
  支付给职工以及为职工支付的现金8,706,253,428.334,338,745,843.0916,688,564,462.5212,347,133,505.21
  支付的各项税费554,939,269.22263,179,369.941,181,410,480.2836,413,085.11
  支付其他与经营活动有关的现金822,689,914.97385,365,669.571,581,140,8841,138,429,551.18
  经营活动现金流出小计17,548,555,106.838,360,979,504.8534,645,722,048.1423,661,532,818.69
  经营活动产生的现金流量净额-479,124,567.46-1,837,125,519.39741,398,323.16-770,242,423.16
二、投资活动产生的现金流量:
  收回投资收到的现金378,291.1205,186,126.241,841,798.96
  取得投资收益收到的现金0097,592.941,697,662.66
  处置固定资产、无形资产和其他长期资产收回的现金净额4,123,741.241,263,308.678,118,253.755,816,930.77
  收到的其他与投资活动有关的现金2,020,328,059.94798,656,010.195,591,165,033.373,727,176,753.77
  投资活动现金流入小计2,024,830,092.3799,919,318.865,604,567,006.33,736,533,146.16
  购建固定资产、无形资产和其他长期资产支付的现金782,649,169.8683,010,328.18691,615,293.96195,985,370.74
  投资支付的现金53,460,00023,060,000106,080,000102,000,000
  取得子公司及其他营业单位支付的现金00892,413,690.81892,413,690.81
  支付其他与投资活动有关的现金2,735,025,0251,640,316,838.675,613,599,888.315,073,599,753.31
  投资活动现金流出小计3,571,134,194.82,346,387,166.857,303,708,873.086,263,998,814.86
  投资活动产生的现金流量净额-1,546,304,102.5-1,546,467,847.99-1,699,141,866.78-2,527,465,668.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,850,000100,350,00010,700,0005,000,000
  其中:子公司吸收少数股东投资收到的现金24,850,000100,350,00010,700,0005,000,000
  取得借款收到的现金2,424,602,0001,592,623,4007,004,818,010.065,349,539,795.6
  收到其他与筹资活动有关的现金835,537,207.3972,897,530.771,576,894,485.651,057,443,990.08
  筹资活动现金流入小计3,284,989,207.391,765,870,930.778,592,412,495.716,411,983,785.68
  偿还债务支付的现金1,981,685,317.81,096,941,2013,896,449,930.052,159,306,076.92
  分配股利、利润或偿付利息支付的现金183,279,394.9847,576,764.48354,399,375.19309,797,388.15
  支付其他与筹资活动有关的现金660,109,153.39440,256,318.742,438,373,769.451,957,972,911.26
  筹资活动现金流出小计2,825,073,866.171,584,774,284.226,689,223,074.694,427,076,376.33
  筹资活动产生的现金流量净额459,915,341.22181,096,646.551,903,189,421.021,984,907,409.35
四、汇率变动对现金及现金等价物的影响-41,280,089.05-19,724,127.21-88,572,457.61-79,174,571.28
五、现金及现金等价物净增加额-1,606,793,417.79-3,222,220,848.04856,873,419.79-1,391,975,253.79
  加:期初现金及现金等价物余额7,054,246,628.437,054,246,628.436,197,373,208.646,197,373,208.64
  期末现金及现金等价物余额5,447,453,210.643,832,025,780.397,054,246,628.434,805,397,954.85
补充资料:
  净利润-183,998,137.98-136,315,880.33-
  资产减值准备96,805,952.37-153,712,122.04-
  固定资产和投资性房地产折旧109,885,843.61-199,036,645.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,885,843.61-199,036,645.43-
  无形资产摊销83,584,646.09-129,738,016.21-
  长期待摊费用摊销26,358,159.39-58,200,263.54-
  处置固定资产、无形资产和其他长期资产的损失-12,703,982.8--8,142,262.77-
  固定资产报废损失665,286.87-331,528.35-
  公允价值变动损失-76,991,777.11--11,442,819.33-
  财务费用102,270,494.11-198,669,896.16-
  投资损失9,633,264.05--17,207,337.7-
  递延所得税-63,461,124.87--4,499,387.61-
  其中:递延所得税资产减少-73,649,055.23--66,960,263.09-
    递延所得税负债增加10,187,930.36-62,460,875.48-
  存货的减少-1,976,484,558.48--869,940,300.88-
  经营性应收项目的减少-1,148,126,442.33--739,913,961.67-
  经营性应付项目的增加2,447,986,439.4-1,304,068,704.8-
  其他-23,962,088.24--39,059,441.28-
  不涉及现金收支的投资和筹资活动金额其他项目12,529,019.07-292,712,744.94-
  现金的期末余额5,447,453,210.64-7,054,246,628.43-
  减:现金的期初余额7,054,246,628.43-6,197,373,208.64-
  现金及现金等价物的净增加额-1,606,793,417.79-856,873,419.79-
公告日期2025-08-282025-04-302025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑