当前位置:首页 - 行情中心 - 软通动力(301236) - 财务分析 - 现金流量表

软通动力

(301236)

  

流通市值:322.30亿  总市值:424.63亿
流通股本:7.86亿   总股本:10.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,072,546,859.839,018,890,139.7926,294,908,593.2416,442,575,426.25
  收到的税费返还3,064,153.8427,397,651.2925,917,627.8212,061,286.17
  收到其他与经营活动有关的现金90,488,714.23566,445,099.02604,548,638.05614,793,826.95
  经营活动现金流入小计8,166,099,727.8739,612,732,890.126,925,374,859.1117,069,430,539.37
  购买商品、接受劳务支付的现金6,337,727,742.5119,338,983,542.913,234,496,215.747,464,672,494.31
  支付给职工以及为职工支付的现金4,555,274,561.3217,572,780,341.0313,150,789,034.548,706,253,428.33
  支付的各项税费304,901,477.081,179,630,865.84854,292,568.27554,939,269.22
  支付其他与经营活动有关的现金410,329,843.51,763,363,620.661,295,756,355.82822,689,914.97
  经营活动现金流出小计11,608,233,624.4139,854,758,370.4328,535,334,174.3717,548,555,106.83
  经营活动产生的现金流量净额-3,442,133,896.54-242,025,480.33-1,609,959,315.26-479,124,567.46
二、投资活动产生的现金流量:
  收回投资收到的现金60,0004,986,699.32378,291.12378,291.12
  取得投资收益收到的现金092,823.3892,823.380
  处置固定资产、无形资产和其他长期资产收回的现金净额1,237,529.696,856,568.475,154,387.64,123,741.24
  收到的其他与投资活动有关的现金1,760,776,023.174,662,977,743.293,179,498,723.322,020,328,059.94
  投资活动现金流入小计1,762,073,552.864,674,913,834.463,185,124,225.422,024,830,092.3
  购建固定资产、无形资产和其他长期资产支付的现金141,661,358.67983,101,879.82866,587,339.83782,649,169.8
  投资支付的现金50,000,00068,460,00068,460,00053,460,000
  支付其他与投资活动有关的现金2,665,279,294.064,614,513,720.933,748,232,620.932,735,025,025
  投资活动现金流出小计2,856,940,652.735,666,075,600.754,683,279,960.763,571,134,194.8
  投资活动产生的现金流量净额-1,094,867,099.87-991,161,766.29-1,498,155,735.34-1,546,304,102.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,350,050,273.1330,012,50033,012,50024,850,000
  其中:子公司吸收少数股东投资收到的现金1,730,00030,012,50033,012,50024,850,000
  取得借款收到的现金2,325,844,1905,164,602,0004,144,602,0002,424,602,000
  收到其他与筹资活动有关的现金741,424,593.411,752,961,404.721,451,418,185.88835,537,207.39
  筹资活动现金流入小计6,417,319,056.546,947,575,904.725,629,032,685.883,284,989,207.39
  偿还债务支付的现金710,680,0004,760,630,055.23,082,605,865.91,981,685,317.8
  分配股利、利润或偿付利息支付的现金51,552,246.21281,057,411.12234,546,680.74183,279,394.98
  支付其他与筹资活动有关的现金451,340,743.561,307,383,095.49982,129,281.05660,109,153.39
  筹资活动现金流出小计1,213,572,989.776,349,070,561.814,299,281,827.692,825,073,866.17
  筹资活动产生的现金流量净额5,203,746,066.77598,505,342.911,329,750,858.19459,915,341.22
四、汇率变动对现金及现金等价物的影响-17,727,093.11-77,653,672.79-67,337,242.73-41,280,089.05
五、现金及现金等价物净增加额649,017,977.25-712,335,576.5-1,845,701,435.14-1,606,793,417.79
  加:期初现金及现金等价物余额6,341,911,051.937,054,246,628.437,054,246,628.437,054,246,628.43
  期末现金及现金等价物余额6,990,929,029.186,341,911,051.935,208,545,193.295,447,453,210.64
补充资料:
  净利润-177,356,807.79--183,998,137.98
  资产减值准备-196,616,300.66-96,805,952.37
  固定资产和投资性房地产折旧-220,456,387.71-109,885,843.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-220,456,387.71-109,885,843.61
  无形资产摊销-171,559,654.47-83,584,646.09
  长期待摊费用摊销-54,725,709.77-26,358,159.39
  处置固定资产、无形资产和其他长期资产的损失--16,794,729.07--12,703,982.8
  固定资产报废损失-865,312.41-665,286.87
  公允价值变动损失--105,466,691.88--76,991,777.11
  财务费用-221,522,769.27-102,270,494.11
  投资损失-9,826,643.21-9,633,264.05
  递延所得税--228,308,396.21--63,461,124.87
  其中:递延所得税资产减少--238,538,459.49--73,649,055.23
    递延所得税负债增加-10,230,063.28-10,187,930.36
  存货的减少--3,852,368,920.82--1,976,484,558.48
  经营性应收项目的减少--580,762,073.55--1,148,126,442.33
  经营性应付项目的增加-3,321,253,315.78-2,447,986,439.4
  其他--44,612,174.23--23,962,088.24
  不涉及现金收支的投资和筹资活动金额其他项目---12,529,019.07
  现金的期末余额-6,341,911,051.93-5,447,453,210.64
  减:现金的期初余额-7,054,246,628.43-7,054,246,628.43
  现金及现金等价物的净增加额--712,335,576.5--1,606,793,417.79
公告日期2026-04-252026-04-252025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑