当前位置:首页 - 行情中心 - 瑞泰新材(301238) - 财务分析 - 现金流量表

瑞泰新材

(301238)

  

流通市值:156.20亿  总市值:156.20亿
流通股本:7.33亿   总股本:7.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金700,843,404.08242,966,869.772,266,493,030.781,487,237,164
  收到的税费返还211,994.37221,526.7956,0000
  收到其他与经营活动有关的现金15,172,610.549,445,062.1978,423,590.2473,342,178.3
  经营活动现金流入小计716,228,008.99252,633,458.752,344,972,621.021,560,579,342.3
  购买商品、接受劳务支付的现金556,745,222.03128,937,613.071,832,035,049.061,310,123,142.94
  支付给职工以及为职工支付的现金133,825,372.1579,265,775.11226,162,250.33185,736,892.88
  支付的各项税费77,183,409.9635,409,321.84196,827,557.29160,338,206.39
  支付其他与经营活动有关的现金28,916,193.4616,594,343.967,731,301.9951,067,957.17
  经营活动现金流出小计796,670,197.6260,207,053.922,322,756,158.671,707,266,199.38
  经营活动产生的现金流量净额-80,442,188.61-7,573,595.1722,216,462.35-146,686,857.08
二、投资活动产生的现金流量:
  收回投资收到的现金6,775,000,0003,000,000,0005,474,000,0002,754,000,000
  取得投资收益收到的现金35,338,113.3720,368,756.7833,764,792.610,568,091.94
  处置固定资产、无形资产和其他长期资产收回的现金净额-162,126.97866,065.881,019,218.19580,685.63
  收到的其他与投资活动有关的现金40,313,730.2--0
  投资活动现金流入小计6,850,489,716.63,021,234,822.665,508,784,010.792,765,148,777.57
  购建固定资产、无形资产和其他长期资产支付的现金112,052,963.3585,876,193.99483,964,231.14396,712,254.1
  投资支付的现金7,602,000,0003,700,000,0007,776,000,0006,036,000,000
  支付其他与投资活动有关的现金--270,000-
  投资活动现金流出小计7,714,052,963.353,785,876,193.998,260,234,231.146,432,712,254.1
  投资活动产生的现金流量净额-863,563,246.75-764,641,371.33-2,751,450,220.35-3,667,563,476.53
三、筹资活动产生的现金流量:
  取得借款收到的现金645,892,345.87473,203,103.12973,036,643.12243,679,440.47
  收到其他与筹资活动有关的现金63,478,771.6223,309,847.3205,230,008.56245,398,932.88
  筹资活动现金流入小计709,371,117.49496,512,950.421,178,266,651.68489,078,373.35
  偿还债务支付的现金862,404,002.8541,070,781.79571,352,643.9938,836,580.2
  分配股利、利润或偿付利息支付的现金93,021,436.8614,979,245.24213,238,548.34203,687,318.11
  其中:子公司支付给少数股东的股利、利润7,061,173.237,061,173.2324,828,221.7924,818,068.18
  支付其他与筹资活动有关的现金1,860,555.9816,475,084.8823,975,053.94456,341.5
  筹资活动现金流出小计957,285,995.64572,525,111.91808,566,246.27242,980,239.81
  筹资活动产生的现金流量净额-247,914,878.15-76,012,161.49369,700,405.41246,098,133.54
四、汇率变动对现金及现金等价物的影响6,892,906.51,331,855.64405,277.1-670,904.05
五、现金及现金等价物净增加额-1,185,027,407.01-846,895,272.35-2,359,128,075.49-3,568,823,104.12
  加:期初现金及现金等价物余额2,547,693,463.272,547,693,463.274,906,821,538.764,906,821,538.76
  期末现金及现金等价物余额1,362,666,056.261,700,798,190.922,547,693,463.271,337,998,434.64
补充资料:
  净利润93,939,960.55-111,947,280.65-
  资产减值准备-7,296,345-17,107,717.97-
  固定资产和投资性房地产折旧71,647,039.82-115,859,096.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,647,039.82-115,859,096.92-
  无形资产摊销3,516,880.2-6,070,198.91-
  长期待摊费用摊销255,341.46-510,682.92-
  处置固定资产、无形资产和其他长期资产的损失-119,805.61-37,097.96-
  固定资产报废损失372,008.17-1,244,631.39-
  公允价值变动损失-1,099,935.98--5,657,559.95-
  财务费用8,261,319.07-33,001,052.53-
  投资损失-30,163,327.35-67,665,088.33-
  递延所得税-227,212.73-5,662,987.88-
  其中:递延所得税资产减少645,560.19-1,478,340.68-
    递延所得税负债增加-872,772.92-4,184,647.2-
  存货的减少9,825,750.88--5,997,410.64-
  经营性应收项目的减少-62,714,935.86-645,417,029.81-
  经营性应付项目的增加-166,076,115.49--963,872,503.16-
  其他-899,695.93-12,450,406.3-
  现金的期末余额1,362,666,056.26-2,547,693,463.27-
  减:现金的期初余额2,547,693,463.27-4,906,821,538.76-
  现金及现金等价物的净增加额-1,185,027,407.01--2,359,128,075.49-
公告日期2025-08-232025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑