当前位置:首页 - 行情中心 - 瑞泰新材(301238) - 财务分析 - 现金流量表

瑞泰新材

(301238)

  

流通市值:116.97亿  总市值:116.97亿
流通股本:7.33亿   总股本:7.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,720,120.37238,664,392.841,590,001,692.741,186,856,328.14
  收到的税费返还6,011,323.225,912,422.51,484,591.91211,994.37
  收到其他与经营活动有关的现金9,339,333.53,067,814.3827,224,190.3917,616,625.18
  经营活动现金流入小计642,070,777.09247,644,629.721,618,710,475.041,204,684,947.69
  购买商品、接受劳务支付的现金491,578,089.33165,950,818.291,103,859,362.75835,109,648.22
  支付给职工以及为职工支付的现金141,161,798.2882,518,262.9235,098,172.23183,740,305.09
  支付的各项税费232,317,938.94140,033,815.22149,177,605.27105,942,674.34
  支付其他与经营活动有关的现金37,489,106.1614,230,851.6762,630,366.3346,955,515.84
  经营活动现金流出小计902,546,932.71402,733,748.081,550,765,506.581,171,748,143.49
  经营活动产生的现金流量净额-260,476,155.62-155,089,118.3667,944,968.4632,936,804.2
二、投资活动产生的现金流量:
  收回投资收到的现金5,670,574,732.753,618,000,876.0714,595,507,389.2611,010,000,000
  取得投资收益收到的现金36,064,187.1119,935,435.4273,129,772.7556,474,335.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,122,869.03910,493.0316,728,327.964,652,894.66
  收到的其他与投资活动有关的现金25,651,358.38-43,491,520.3643,491,520.36
  投资活动现金流入小计5,733,413,147.273,638,846,804.5214,728,857,010.3311,114,618,750.39
  购建固定资产、无形资产和其他长期资产支付的现金56,914,332.2738,785,681.98174,950,021.66180,316,501.36
  投资支付的现金5,280,000,0003,150,000,00015,486,331,60011,946,000,000
  投资活动现金流出小计5,336,914,332.273,188,785,681.9815,661,281,621.6612,126,316,501.36
  投资活动产生的现金流量净额396,498,815450,061,122.54-932,424,611.33-1,011,697,750.97
三、筹资活动产生的现金流量:
  取得借款收到的现金417,304,319.6359,448,718.81,291,244,219.381,265,892,345.87
  收到其他与筹资活动有关的现金2,643,000114,00063,478,771.6263,478,771.62
  筹资活动现金流入小计419,947,319.6359,562,718.81,354,722,9911,329,371,117.49
  偿还债务支付的现金472,516,910.26337,592,655.231,472,187,980.481,451,404,002.8
  分配股利、利润或偿付利息支付的现金161,690,190.568,749,661.15180,010,144.9798,703,154.43
  其中:子公司支付给少数股东的股利、利润2,120,0002,120,0002,120,003.537,061,173.23
  支付其他与筹资活动有关的现金1,751,123.22173,861.42214,751,335.95213,147,026.76
  筹资活动现金流出小计635,958,224.04346,516,177.81,866,949,461.41,763,254,183.99
  筹资活动产生的现金流量净额-216,010,904.4413,046,541-512,226,470.4-433,883,066.5
四、汇率变动对现金及现金等价物的影响-19,849,041.08-9,765,990.537,126,520.655,225,046.64
五、现金及现金等价物净增加额-99,837,286.14298,252,554.65-1,369,579,592.62-1,407,418,966.63
  加:期初现金及现金等价物余额1,178,113,870.651,178,113,870.652,547,693,463.272,547,693,463.27
  期末现金及现金等价物余额1,078,276,584.511,476,366,425.31,178,113,870.651,140,274,496.64
补充资料:
  净利润188,467,323.28-233,679,362.5-
  资产减值准备2,088,304.07-244,812,799.13-
  固定资产和投资性房地产折旧80,703,246.17-167,445,351.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,703,246.17-167,445,351.15-
  无形资产摊销4,090,741.94-8,070,060.53-
  长期待摊费用摊销255,341.46-510,682.92-
  处置固定资产、无形资产和其他长期资产的损失--2,934,136.47-
  固定资产报废损失26,766.94-109,599.3-
  公允价值变动损失-1,739,023.5--1,326,561.37-
  财务费用32,381,153.04-29,187,025.13-
  投资损失-207,444,300.39--481,651,999.62-
  递延所得税-1,065,490.94--8,286,970.54-
  其中:递延所得税资产减少-875,705.26-2,208,535.73-
    递延所得税负债增加-189,785.68--10,495,506.27-
  存货的减少-13,005,141.45--79,597,494.15-
  经营性应收项目的减少-355,760,384.95--149,821,378.19-
  经营性应付项目的增加-5,922,988.7-111,739,250.57-
  其他859,563.3--2,596,317.98-
  现金的期末余额1,078,276,584.51-1,178,113,870.65-
  减:现金的期初余额1,178,113,870.65-2,547,693,463.27-
  现金及现金等价物的净增加额-99,837,286.14--1,369,579,592.62-
公告日期2026-08-222026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑