当前位置:首页 - 行情中心 - 艾布鲁(301259) - 财务分析 - 现金流量表

艾布鲁

(301259)

  

流通市值:39.65亿  总市值:62.56亿
流通股本:9887.10万   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,485,179.8582,474,604.67388,491,148.13286,779,444.31
  收到的税费返还1,337.761,337.760-
  收到其他与经营活动有关的现金34,357,807.7430,487,900.828,280,656.2810,821,282.13
  经营活动现金流入小计181,844,325.35112,963,843.23416,771,804.41297,600,726.44
  购买商品、接受劳务支付的现金130,166,76078,767,292.16185,823,328.16198,521,177.91
  支付给职工以及为职工支付的现金20,889,243.9810,336,265.7341,363,753.2132,113,091.81
  支付的各项税费6,920,602.185,134,531.066,414,398.585,156,311.66
  支付其他与经营活动有关的现金12,546,987.846,294,191.9348,865,733.3835,932,903.34
  经营活动现金流出小计170,523,594100,532,280.88282,467,213.33271,723,484.72
  经营活动产生的现金流量净额11,320,731.3512,431,562.35134,304,591.0825,877,241.72
二、投资活动产生的现金流量:
  收回投资收到的现金422,641,872.5950,791,653.531,075,541,076.6860,400,599.63
  取得投资收益收到的现金1,123,861.88247,174.212,484,851.042,135,155.21
  处置固定资产、无形资产和其他长期资产收回的现金净额75,20023,000225,000202,000
  收到的其他与投资活动有关的现金6,594,390.5926,844.217,874,597.2916,606,887.79
  投资活动现金流入小计430,435,324.9751,988,671.941,096,125,524.93879,344,642.63
  购建固定资产、无形资产和其他长期资产支付的现金101,797,412.9116,218,163.91171,282,953.49110,654,500.19
  投资支付的现金438,503,287.69119,600,0001,127,380,903.7820,880,903.7
  投资活动现金流出小计540,300,700.6135,818,163.911,298,663,857.19931,535,403.89
  投资活动产生的现金流量净额-109,865,375.63-83,829,491.97-202,538,332.26-52,190,761.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金0046,000,0000
  取得借款收到的现金84,000,00084,000,000140,657,920120,000,000
  筹资活动现金流入小计84,000,00084,000,000186,657,920120,000,000
  偿还债务支付的现金33,915,062.812,357,142.8112,442,857.194,200,000
  分配股利、利润或偿付利息支付的现金4,833,150.752,069,445.526,493,434.863,176,336.95
  支付其他与筹资活动有关的现金2,716,426.72946,069.25,490,663.74,722,296.38
  筹资活动现金流出小计41,464,640.285,372,657.5324,426,955.7512,098,633.33
  筹资活动产生的现金流量净额42,535,359.7278,627,342.47162,230,964.25107,901,366.67
五、现金及现金等价物净增加额-56,009,284.567,229,412.8593,997,223.0781,587,847.13
  加:期初现金及现金等价物余额146,339,579.48146,339,579.4852,342,356.4152,342,356.41
  期末现金及现金等价物余额90,330,294.92153,568,992.33146,339,579.48133,930,203.54
补充资料:
  净利润-9,344,591.06--31,365,445.86-
  资产减值准备29,323,627.17-56,562,268.44-
  固定资产和投资性房地产折旧12,851,289.76-7,058,258.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,851,289.76-7,058,258.73-
  无形资产摊销3,406,872.8-1,356,518.36-
  长期待摊费用摊销587,081.07-3,279,629.43-
  处置固定资产、无形资产和其他长期资产的损失67,028.56--1,990,961.92-
  固定资产报废损失144,010.62-1,038,350.84-
  公允价值变动损失-1,156,073.58--1,145,500.76-
  财务费用2,031,107.84-318,103.55-
  投资损失-402,035.9--1,419,880.33-
  递延所得税-3,767,204.22--10,776,696.02-
  其中:递延所得税资产减少-5,730,932.5--7,866,543.92-
    递延所得税负债增加1,963,728.28--2,910,152.1-
  存货的减少-4,756,586.52-10,967,942.98-
  经营性应收项目的减少-125,484,045.49--33,647,734.54-
  经营性应付项目的增加104,795,152.36-129,483,955.56-
  其他0-0-
  现金的期末余额90,330,294.92-146,339,579.48-
  减:现金的期初余额146,339,579.48-52,342,356.41-
  现金及现金等价物的净增加额-56,009,284.56-93,997,223.07-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)保留意见
TOP↑