当前位置:首页 - 行情中心 - 铭利达(301268) - 财务分析 - 现金流量表

铭利达

(301268)

  

流通市值:34.09亿  总市值:75.68亿
流通股本:1.80亿   总股本:4.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金543,427,766.391,530,463,073.731,152,246,913.21881,946,786.51
收到的税费返还21,896,489.5643,649,859.1561,674,915.8442,323,160.9
收到其他与经营活动有关的现金4,065,093.99195,660,979.1385,644,007.7941,806,813.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计569,389,349.941,769,773,912.011,299,565,836.84966,076,761.15
购买商品、接受劳务支付的现金540,429,446.16960,448,039.79909,234,817.32652,047,288.75
支付给职工以及为职工支付的现金132,936,674.66557,419,990.67408,619,636.05273,196,551.55
支付的各项税费18,064,399.255,217,876.2467,554,993.5649,364,425.88
支付其他与经营活动有关的现金223,292,605.58916,886,347.71373,092,763.67243,612,355.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计914,723,125.62,489,972,254.411,758,502,210.61,218,220,621.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-345,333,775.66-720,198,342.4-458,936,373.76-252,143,860.12
二、投资活动产生的现金流量:
收回投资收到的现金0-130,000,000-
取得投资收益收到的现金4,549,015.1217,826,278.9612,104,482.828,166,077.8
处置固定资产、无形资产和其他长期资产收回的现金净额150,600958,911803,330801,830
收到的其他与投资活动有关的现金1,055,400,0003,075,330,2002,235,704,494.751,570,325,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,060,099,615.123,094,115,389.962,378,612,307.571,579,292,907.8
购建固定资产、无形资产和其他长期资产支付的现金70,395,122.24380,655,983.47349,895,419.04214,744,847.99
支付其他与投资活动有关的现金1,130,400,0003,355,068,016.662,864,875,8561,913,829,973.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,200,795,122.243,735,724,000.133,214,771,275.042,128,574,821.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-140,695,507.12-641,608,610.17-836,158,967.47-549,281,914.07
三、筹资活动产生的现金流量:
取得借款收到的现金327,192,544.06848,567,523.04762,634,741.19400,000,000
收到其他与筹资活动有关的现金312,035,957.361,093,396,997.94774,498,180.54422,333,530.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计639,228,501.421,941,964,520.981,537,132,921.73822,333,530.47
偿还债务支付的现金323,811,722.45536,900,000686,460,443.79464,457,943.79
分配股利、利润或偿付利息支付的现金6,618,657.41123,225,125.79117,709,179.54108,681,969.54
支付其他与筹资活动有关的现金61,072,310.91484,420,436.05106,963,948.9414,286,572.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计391,502,690.771,144,545,561.84911,133,572.27587,426,485.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额247,725,810.65797,418,959.14625,999,349.46234,907,044.49
四、汇率变动对现金及现金等价物的影响3,115,695.78-2,907,704.29-1,964,838.851,569,254.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-235,187,776.35-567,295,697.72-671,060,830.62-564,949,475.23
加:期初现金及现金等价物余额472,483,836.051,039,779,533.771,039,779,533.771,039,779,533.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额237,296,059.7472,483,836.05368,718,703.15474,830,058.54
补充资料:
净利润--469,337,283.61--97,087,208.5
资产减值准备-182,124,718.91--10,963,486.3
固定资产和投资性房地产折旧-184,020,645.23-70,382,491.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-184,020,645.23-70,382,491.73
无形资产摊销-6,182,730.58-2,896,031.02
长期待摊费用摊销-50,520,097.98-16,664,897.95
处置固定资产、无形资产和其他长期资产的损失--1,532,028.92-484,276.62
固定资产报废损失-4,719,948.35--
财务费用-90,304,143.11-43,261,836.66
投资损失--17,518,823.59--7,867,495.44
递延所得税--16,419,347.57--6,922,203.32
其中:递延所得税资产减少--13,744,852.95--7,069,508.35
递延所得税负债增加--2,674,494.62-147,305.03
存货的减少--315,755,686.5--183,751,735.86
经营性应收项目的减少--85,994,476.66-172,554,744.1
经营性应付项目的增加--346,323,659.15--267,634,479.9
其他-3,362,770.19-2,423,959.08
现金的期末余额-472,483,836.05--
减:现金的期初余额-1,039,779,533.77--
加:现金等价物的期末余额---474,830,058.54
减:现金等价物的期初余额---1,039,779,533.77
公告日期2025-04-292025-04-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑