当前位置:首页 - 行情中心 - 铭利达(301268) - 财务分析 - 现金流量表

铭利达

(301268)

  

流通市值:35.05亿  总市值:77.88亿
流通股本:1.80亿   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金541,813,895.853,536,108,031.212,788,468,539.112,020,720,082.6
收到的税费返还13,616,292.07148,175,038.36129,800,382.5596,598,976.29
收到其他与经营活动有关的现金55,123,954.3558,329,341.1327,554,023.6315,949,243.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计610,554,142.273,742,612,410.72,945,822,945.292,133,268,302.09
购买商品、接受劳务支付的现金319,661,708.352,558,969,316.542,018,246,146.021,406,964,388.54
支付给职工以及为职工支付的现金136,682,546.1580,883,813.92449,948,719.6299,349,334.75
支付的各项税费26,024,156.5897,984,023.982,186,559.8540,324,724.16
支付其他与经营活动有关的现金137,431,670.78425,011,098.42303,253,306.25191,143,130.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计619,800,081.813,662,848,252.782,853,634,731.721,937,781,578.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-9,245,939.5479,764,157.9292,188,213.57195,486,723.77
二、投资活动产生的现金流量:
收回投资收到的现金80,000,000---
取得投资收益收到的现金2,640,953.927,631,217.692,950,043.21,409,040.44
处置固定资产、无形资产和其他长期资产收回的现金净额422,130541,600440,600440,600
收到的其他与投资活动有关的现金465,000,0001,899,891,888.43927,498,400367,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计548,063,083.921,908,064,706.12930,889,043.2369,349,640.44
购建固定资产、无形资产和其他长期资产支付的现金147,194,137.72396,145,566.84359,630,757.99277,242,460.39
投资支付的现金70,000,000-899,454.18899,454.18
质押贷款净增加额--0-
支付其他与投资活动有关的现金975,000,0002,134,446,872.411,447,900,775.5387,645,775.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,192,194,137.722,530,592,439.251,808,430,987.67665,787,690.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-644,131,053.8-622,527,733.13-877,541,944.47-296,438,049.63
三、筹资活动产生的现金流量:
取得借款收到的现金230,000,000571,000,0001,433,153,638.75289,513,638.75
收到其他与筹资活动有关的现金-1,200,275,962.8182,337,652.482,337,652.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计230,000,0001,771,275,962.811,515,491,291.15371,851,291.15
偿还债务支付的现金162,700,000415,253,717.36379,272,017.66134,896,402.21
分配股利、利润或偿付利息支付的现金3,718,158.87114,212,110.9108,209,868.9545,874,239.56
支付其他与筹资活动有关的现金8,934,404.38389,945,099.59209,240,969.5165,851,789.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计175,352,563.25919,410,927.85696,722,856.12246,622,431.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额54,647,436.75851,865,034.96818,768,435.03125,228,860
四、汇率变动对现金及现金等价物的影响-1,014,279.79606,241.96-4,882,168.22-5,128,916.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-599,743,836.38309,707,701.7128,532,535.9119,148,618.09
加:期初现金及现金等价物余额1,040,599,592.05730,071,832.06730,071,832.06730,071,832.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额440,855,755.671,039,779,533.77758,604,367.97749,220,450.15
补充资料:
净利润-319,608,622.52-194,349,511.65
资产减值准备-12,753,669.34-9,060,619.93
固定资产和投资性房地产折旧-158,519,409.75-76,248,800.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,519,409.75-76,248,800.65
无形资产摊销-5,171,005.45-2,473,306.95
长期待摊费用摊销-27,601,295.17-8,491,290.34
处置固定资产、无形资产和其他长期资产的损失-1,294,569.42-1,387,950.44
固定资产报废损失-106,952.84--
财务费用-50,459,655.33-18,456,989.92
投资损失--7,631,217.69--1,409,040.44
递延所得税--17,416,425.18--20,139,370.83
其中:递延所得税资产减少--7,479,708.57--13,881,321.61
递延所得税负债增加--9,936,716.61--6,258,049.22
存货的减少--74,693,974.78--84,943,382.63
经营性应收项目的减少-85,050,416.13-27,668,359.57
经营性应付项目的增加--507,399,507.65--48,828,236.82
其他-4,847,918.16-2,423,959.08
现金的期末余额-1,039,779,533.77-749,220,450.15
减:现金的期初余额-730,071,832.06-730,071,832.06
公告日期2024-04-262024-04-262023-10-272023-08-16
审计意见(境内)标准无保留意见
TOP↑