当前位置:首页 - 行情中心 - 汉仪股份(301270) - 财务分析 - 现金流量表

汉仪股份

(301270)

  

流通市值:34.97亿  总市值:37.01亿
流通股本:9449.29万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金98,317,857.350,687,875.13214,749,730.29155,692,800.59
  收到的税费返还3,826,509.262,195,154.858,016,673.55,060,040.99
  收到其他与经营活动有关的现金1,904,409.95687,591.454,700,615.74,967,916.67
  经营活动现金流入小计104,048,776.5153,570,621.43227,467,019.49165,720,758.25
  购买商品、接受劳务支付的现金4,394,540.594,532,922.4611,195,670.610,332,558.43
  支付给职工以及为职工支付的现金42,251,291.1519,246,172.1798,641,433.1574,150,855.52
  支付的各项税费12,173,769.666,686,268.3421,322,216.4913,331,709.84
  支付其他与经营活动有关的现金30,460,442.2315,700,372.3371,646,431.1858,245,539.1
  经营活动现金流出小计89,280,043.6346,165,735.3202,805,751.42156,060,662.89
  经营活动产生的现金流量净额14,768,732.887,404,886.1324,661,268.079,660,095.36
二、投资活动产生的现金流量:
  收回投资收到的现金474,287,965.0488,100,000702,320,896.36512,039,057.43
  取得投资收益收到的现金2,815,962.2179,836.837,229,092.994,277,052.42
  处置固定资产、无形资产和其他长期资产收回的现金净额22,56820,73811,096.871,862.57
  收到的其他与投资活动有关的现金18,345,019.255,170,506.275,004.66-
  投资活动现金流入小计495,471,514.4993,471,081.1709,566,090.88516,317,972.42
  购建固定资产、无形资产和其他长期资产支付的现金6,588,929.994,345,594.46166,955,850.79162,051,874.14
  投资支付的现金501,852,966.59106,002,167.39454,846,964.57370,801,039.12
  取得子公司及其他营业单位支付的现金-01,000,0001,000,000
  投资活动现金流出小计508,441,896.58110,347,761.85622,802,815.36533,852,913.26
  投资活动产生的现金流量净额-12,970,382.09-16,876,680.7586,763,275.52-17,534,940.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,000-
  其中:子公司吸收少数股东投资收到的现金--5,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--5,000,000-
  分配股利、利润或偿付利息支付的现金9,996,000-34,369,12534,369,125
  支付其他与筹资活动有关的现金879,977.42429,337.7756,579,875.6556,035,226.11
  筹资活动现金流出小计10,875,977.42429,337.7790,949,000.6590,404,351.11
  筹资活动产生的现金流量净额-10,875,977.42-429,337.77-85,949,000.65-90,404,351.11
四、汇率变动对现金及现金等价物的影响-2,320.358.15-917.9-30.4
五、现金及现金等价物净增加额-9,079,946.93-9,901,074.2425,474,625.04-98,279,226.99
  加:期初现金及现金等价物余额215,133,006.69215,133,006.69189,658,381.65189,658,381.65
  期末现金及现金等价物余额206,053,059.76205,231,932.45215,133,006.6991,379,154.66
补充资料:
  净利润4,264,515.97-4,175,712.97-
  资产减值准备-62,755.15-5,169,028.24-
  固定资产和投资性房地产折旧4,394,079.23-7,141,679.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,394,079.23-7,141,679.85-
  无形资产摊销4,632,544.7-8,862,854.21-
  长期待摊费用摊销--319.48-
  处置固定资产、无形资产和其他长期资产的损失-48,936.89-34,132.09-
  固定资产报废损失84,385.75-48,548.26-
  公允价值变动损失-2,290,853.03--6,137,255.26-
  财务费用-136,748.82-95,355.79-
  投资损失-379,551.4--2,060,087.61-
  递延所得税888,267.17--543,312.21-
  其中:递延所得税资产减少981,818.64--569,114.58-
    递延所得税负债增加-93,551.47-25,802.37-
  存货的减少285,942.56-217,673.15-
  经营性应收项目的减少991,871.12--3,978,809.49-
  经营性应付项目的增加1,543,477.42-5,356,711.58-
  其他--4,411,977.3-
  现金的期末余额206,053,059.76-215,133,006.69-
  减:现金的期初余额215,133,006.69-189,658,381.65-
  现金及现金等价物的净增加额-9,079,946.93-25,474,625.04-
公告日期2025-08-162025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑