当前位置:首页 - 行情中心 - 英华特(301272) - 财务分析 - 现金流量表

英华特

(301272)

  

流通市值:12.89亿  总市值:24.06亿
流通股本:3132.85万   总股本:5850.23万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,435,263.62409,416,158.36315,928,312.5194,654,020.14
  收到的税费返还859,456.468,947,686.537,875,148.235,912,818.51
  收到其他与经营活动有关的现金2,048,822.838,066,527.957,740,111.026,880,769.44
  经营活动现金流入小计75,343,542.91426,430,372.84331,543,571.75207,447,608.09
  购买商品、接受劳务支付的现金50,200,153.29247,867,760.41195,019,534.71108,750,500.49
  支付给职工以及为职工支付的现金25,864,796.0781,338,67956,580,336.9838,966,304.48
  支付的各项税费4,910,394.2913,819,541.7112,978,505.747,833,241.76
  支付其他与经营活动有关的现金7,463,386.6132,093,564.5428,632,773.3218,145,645.41
  经营活动现金流出小计88,438,730.26375,119,545.66293,211,150.75173,695,692.14
  经营活动产生的现金流量净额-13,095,187.3551,310,827.1838,332,42133,751,915.95
二、投资活动产生的现金流量:
  收回投资收到的现金133,000,0001,936,000,0001,362,000,000924,000,000
  取得投资收益收到的现金652,130.212,617,809.347,605,195.215,758,856.02
  处置固定资产、无形资产和其他长期资产收回的现金净额-33,000--
  投资活动现金流入小计133,652,130.21,948,650,809.341,369,605,195.21929,758,856.02
  购建固定资产、无形资产和其他长期资产支付的现金28,295,128.7681,610,393.3374,777,624.8531,968,505.95
  投资支付的现金234,000,0002,220,122,361.111,763,290,000993,000,000
  投资活动现金流出小计262,295,128.762,301,732,754.441,838,067,624.851,024,968,505.95
  投资活动产生的现金流量净额-128,642,998.56-353,081,945.1-468,462,429.64-95,209,649.93
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-4,553,640--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-4,553,640--
  分配股利、利润或偿付利息支付的现金-29,866,554.8929,843,00729,843,007
  支付其他与筹资活动有关的现金4,183,318.8514,298,436.2913,179,337.5163,619.82
  筹资活动现金流出小计4,183,318.8544,164,991.1843,022,344.5129,906,626.82
  筹资活动产生的现金流量净额-4,183,318.85-39,611,351.18-43,022,344.51-29,906,626.82
四、汇率变动对现金及现金等价物的影响168,582.651,065,194.05539,876.03391,185.43
五、现金及现金等价物净增加额-145,752,922.11-340,317,275.05-472,612,477.12-90,973,175.37
  加:期初现金及现金等价物余额197,761,765.88538,079,040.93538,079,040.93538,079,040.93
  期末现金及现金等价物余额52,008,843.77197,761,765.8865,466,563.81447,105,865.56
补充资料:
  净利润-74,165,383.19-30,535,931.65
  资产减值准备-853,988.36-1,579,250.57
  固定资产和投资性房地产折旧-19,049,675.97-9,012,530.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,049,675.97-9,012,530.99
  无形资产摊销-953,105.63-287,919.07
  长期待摊费用摊销-877,203.83-159,116.11
  处置固定资产、无形资产和其他长期资产的损失--20,149.06--
  固定资产报废损失-630,275.58-41,383.56
  公允价值变动损失--459,587.31--
  财务费用--1,010,866.54--408,428.82
  投资损失--12,579,269.47--5,758,856.02
  递延所得税--22,266.13--2,295,203.59
  其中:递延所得税资产减少-84,108.77--2,207,534.9
    递延所得税负债增加--106,374.9--87,668.69
  存货的减少-10,234,568.32--36,791,549.55
  经营性应收项目的减少--35,367,359.2--7,830,753.67
  经营性应付项目的增加--7,252,652.01-44,869,485.03
  其他-1,115,258.3-279,331.76
  现金的期末余额-197,761,765.88-447,105,865.56
  减:现金的期初余额-538,079,040.93-538,079,040.93
  现金及现金等价物的净增加额--340,317,275.05--90,973,175.37
公告日期2025-04-262025-04-262024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑