当前位置:首页 - 行情中心 - 瑞晨环保(301273) - 财务分析 - 现金流量表

瑞晨环保

(301273)

  

流通市值:9.52亿  总市值:19.69亿
流通股本:3462.93万   总股本:7164.18万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,460,140.4940,854,180.11223,726,274.54153,413,612.45
  收到其他与经营活动有关的现金9,042,295.093,566,279.213,432,238.529,680,290.06
  经营活动现金流入小计93,502,435.5844,420,459.31237,158,513.06163,093,902.51
  购买商品、接受劳务支付的现金61,390,815.4731,030,710.9683,586,308.5961,345,929.9
  支付给职工以及为职工支付的现金54,446,15428,273,391.9293,652,841.6571,228,988.63
  支付的各项税费17,829,176.2610,341,352.7223,267,760.8221,975,335.9
  支付其他与经营活动有关的现金33,429,223.9215,510,341.6958,481,506.8845,803,065.12
  经营活动现金流出小计167,095,369.6585,155,797.29258,988,417.94200,353,319.55
  经营活动产生的现金流量净额-73,592,934.07-40,735,337.98-21,829,904.88-37,259,417.04
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额21,000-31,00011,000
  收到的其他与投资活动有关的现金192,690,764.11118,403,928.27333,018,689.8186,517,599.12
  投资活动现金流入小计192,711,764.11118,403,928.27333,049,689.8186,528,599.12
  购建固定资产、无形资产和其他长期资产支付的现金33,871,369.323,559,655.66120,409,373.7474,841,729.94
  投资支付的现金15,000,000---
  支付其他与投资活动有关的现金148,000,000129,000,000400,200,000210,200,000
  投资活动现金流出小计196,871,369.3152,559,655.66520,609,373.74285,041,729.94
  投资活动产生的现金流量净额-4,159,605.19-34,155,727.39-187,559,683.94-98,513,130.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,990,0001,940,0004,540,0003,620,000
  其中:子公司吸收少数股东投资收到的现金2,990,0001,940,0004,540,0003,620,000
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金530,319.8-19,484,647.517,000,000
  筹资活动现金流入小计3,520,319.81,940,00034,024,647.530,620,000
  偿还债务支付的现金--10,000,000-
  分配股利、利润或偿付利息支付的现金7,459.83-14,784,991.8314,672,346.43
  支付其他与筹资活动有关的现金1,411,448.64541,113.034,958,805.494,330,952.05
  筹资活动现金流出小计1,418,908.47541,113.0329,743,797.3219,003,298.48
  筹资活动产生的现金流量净额2,101,411.331,398,886.974,280,850.1811,616,701.52
五、现金及现金等价物净增加额-75,651,127.93-73,492,178.4-205,108,738.64-124,155,846.34
  加:期初现金及现金等价物余额144,464,654.23144,464,654.23349,573,392.87349,573,392.87
  期末现金及现金等价物余额68,813,526.370,972,475.83144,464,654.23225,417,546.53
补充资料:
  净利润-33,983,885.95--37,399,441.95-
  资产减值准备-468,819.17-4,776,275.33-
  固定资产和投资性房地产折旧17,276,572.73-27,087,896.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,276,572.73-27,087,896.08-
  无形资产摊销1,186,424.7-2,179,287.24-
  长期待摊费用摊销1,374,120.28-2,911,431.05-
  处置固定资产、无形资产和其他长期资产的损失297,991.02-105,527.15-
  公允价值变动损失-591,250.31--736,628.01-
  财务费用79,394.17-696,281.92-
  投资损失-15,003.88--276,945.23-
  递延所得税-5,030,080.25--6,056,483.16-
  其中:递延所得税资产减少-5,024,694.93--6,061,042.18-
    递延所得税负债增加-5,385.32-4,559.02-
  存货的减少-85,413,960.1--26,388,997.89-
  经营性应收项目的减少2,146,000.58-13,253,025.41-
  经营性应付项目的增加13,002,873.71--23,920,322.18-
  其他569,370.78-1,136,045.73-
  现金的期末余额68,813,526.3-144,464,654.23-
  减:现金的期初余额144,464,654.23-349,573,392.87-
  现金及现金等价物的净增加额-75,651,127.93--205,108,738.64-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑