当前位置:首页 - 行情中心 - 快可电子(301278) - 财务分析 - 现金流量表

快可电子

(301278)

  

流通市值:15.70亿  总市值:26.03亿
流通股本:5408.60万   总股本:8970.81万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金352,538,478.79192,237,510.19652,904,046.85615,930,748.02
  收到的税费返还20,284,449.0217,395,869.6440,556,363.522,158,195.15
  收到其他与经营活动有关的现金7,346,924.042,469,363.027,211,281.0530,532,253.32
  经营活动现金流入小计380,169,851.85212,102,742.85700,671,691.4668,621,196.49
  购买商品、接受劳务支付的现金366,684,691.77229,001,508.44623,711,906.85637,862,066.83
  支付给职工以及为职工支付的现金42,878,240.0521,961,044.1790,021,876.1570,645,986.69
  支付的各项税费7,839,986.373,391,000.0211,937,619.436,384,867.89
  支付其他与经营活动有关的现金22,344,542.7419,006,267.7736,619,742.9217,935,702.26
  经营活动现金流出小计439,747,460.93273,359,820.4762,291,145.35732,828,623.67
  经营活动产生的现金流量净额-59,577,609.08-61,257,077.55-61,619,453.95-64,207,427.18
二、投资活动产生的现金流量:
  收回投资收到的现金263,615,666.3982,073,701.91390,135,217.79244,229,232.01
  取得投资收益收到的现金-2,113,426.901,122,546.91
  处置固定资产、无形资产和其他长期资产收回的现金净额71,310.6226,548.672,297,795.61978,717.65
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计263,686,977.0184,213,677.48392,433,013.4246,330,496.57
  购建固定资产、无形资产和其他长期资产支付的现金23,354,226.4816,196,407.9665,950,061.1557,528,395
  投资支付的现金221,447,818.1441,181,924.13424,355,701.96331,810,976.5
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计244,802,044.6257,378,332.09490,305,763.11389,339,371.5
  投资活动产生的现金流量净额18,884,932.3926,835,345.39-97,872,749.71-143,008,874.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--184,653,987204,086,295.73
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金163,800,828.89113,492,000129,323,658.97108,417,867.3
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计163,800,828.89113,492,000313,977,645.97312,504,163.03
  偿还债务支付的现金168,699,867.3114,597,92110,000-
  分配股利、利润或偿付利息支付的现金5,504,826.78691,372.4246,059,888.9147,289,682.71
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金570,851.02-3,254,327.79807,174.32
  筹资活动现金流出小计174,775,545.1115,289,293.4249,324,216.748,096,857.03
  筹资活动产生的现金流量净额-10,974,716.21-1,797,293.42264,653,429.27264,407,306
四、汇率变动对现金及现金等价物的影响-2,615,810.46-1,715,157.32-985,946.551,330,533.13
五、现金及现金等价物净增加额-54,283,203.36-37,934,182.9104,175,279.0658,521,537.02
  加:期初现金及现金等价物余额232,597,334.05232,597,334.05128,422,054.99128,422,054.99
  期末现金及现金等价物余额178,314,130.69194,663,151.15232,597,334.05186,943,592.01
补充资料:
  净利润16,040,845.52-20,443,762.42-
  资产减值准备1,268,756.72-8,561,517.08-
  固定资产和投资性房地产折旧15,748,719.67-19,883,110.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,748,719.67-19,883,110.88-
  无形资产摊销327,639.61-637,998.65-
  长期待摊费用摊销201,389.59-116,741-
  处置固定资产、无形资产和其他长期资产的损失-12,008.55-53,625.18-
  固定资产报废损失--70,473.25-
  公允价值变动损失-36,328.77-332,306.6-
  财务费用-682,233.15--1,206,291.58-
  投资损失-8,192,633.3--17,846,086.05-
  递延所得税-869,566.65--726,678.53-
  其中:递延所得税资产减少-819,837.52--612,712.24-
    递延所得税负债增加-49,729.13--113,966.29-
  存货的减少1,117,929.79--51,855,890.74-
  经营性应收项目的减少70,139,285.71--220,106,418.2-
  经营性应付项目的增加-154,902,917.14-179,468,635.63-
  现金的期末余额178,314,130.69-232,597,334.05-
  减:现金的期初余额232,597,334.05-128,422,054.99-
  现金及现金等价物的净增加额-54,283,203.36-104,175,279.06-
公告日期2026-08-282026-04-292026-04-292025-10-23
审计意见(境内)标准无保留意见
TOP↑