当前位置:首页 - 行情中心 - 珠城科技(301280) - 财务分析 - 现金流量表

珠城科技

(301280)

  

流通市值:19.41亿  总市值:70.02亿
流通股本:3792.26万   总股本:1.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金508,788,570.09192,869,180.56953,016,705.51599,555,397.86
  收到的税费返还4,011,306.282,192,810.957,708,404.275,922,626.35
  收到其他与经营活动有关的现金18,963,670.8614,996,579.77154,605,022.2842,108,244.25
  经营活动现金流入小计531,763,547.23210,058,571.281,115,330,132.06647,586,268.46
  购买商品、接受劳务支付的现金399,735,596.13179,570,016.19636,588,657.24455,306,959.84
  支付给职工以及为职工支付的现金112,709,782.8362,639,680.34198,189,725.64146,774,852.06
  支付的各项税费63,943,391.8327,745,993.679,361,920.6767,297,922.75
  支付其他与经营活动有关的现金29,224,577.1715,229,006.4144,158,671.1333,190,815.29
  经营活动现金流出小计605,613,347.96285,184,696.531,058,298,974.68702,570,549.94
  经营活动产生的现金流量净额-73,849,800.73-75,126,125.2557,031,157.38-54,984,281.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,041,6001,041,600--
  取得投资收益收到的现金5,678,841.082,192,803.337,525,059.072,162,649.91
  处置固定资产、无形资产和其他长期资产收回的现金净额74,246.5770,000631,927.3387,200
  收到的其他与投资活动有关的现金2,484,612,053.21,075,637,514.922,639,235,1001,546,964,177.03
  投资活动现金流入小计2,491,406,740.851,078,941,918.252,647,392,086.41,549,214,026.94
  购建固定资产、无形资产和其他长期资产支付的现金121,819,396.759,744,663.48188,539,982.84131,000,215.47
  投资支付的现金70,000,0008,000,0001,200,0001,200,000
  支付其他与投资活动有关的现金2,301,380,0001,345,557,534.252,862,270,673.592,123,383,233.6
  投资活动现金流出小计2,493,199,396.71,413,302,197.733,052,010,656.432,255,583,449.07
  投资活动产生的现金流量净额-1,792,655.85-334,360,279.48-404,618,570.03-706,369,422.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,161,405.34,161,405.319,218,54519,218,545
  取得借款收到的现金108,950,214.2565,313,955.77120,983,724.7290,198,156.9
  收到其他与筹资活动有关的现金---1,357,097.57
  筹资活动现金流入小计113,111,619.5569,475,361.07140,202,269.72110,773,799.47
  偿还债务支付的现金10,000,000-65,950,00060,950,000
  分配股利、利润或偿付利息支付的现金118,479,763.25499,948.91103,668,141.36103,526,568.35
  其中:子公司支付给少数股东的股利、利润225,000-6,500,0006,500,000
  支付其他与筹资活动有关的现金2,039,803.831,256,728.8347,533,874.5945,929,050.93
  筹资活动现金流出小计130,519,567.081,756,677.74217,152,015.95210,405,619.28
  筹资活动产生的现金流量净额-17,407,947.5367,718,683.33-76,949,746.23-99,631,819.81
四、汇率变动对现金及现金等价物的影响296,683.64288,206.221,214,779.76626,642.58
五、现金及现金等价物净增加额-92,753,720.47-341,479,515.18-423,322,379.12-860,358,880.84
  加:期初现金及现金等价物余额529,372,436.97529,372,436.97952,694,816.09952,694,816.09
  期末现金及现金等价物余额436,618,716.5187,892,921.79529,372,436.9792,335,935.25
补充资料:
  净利润94,403,247.62-197,126,568.39-
  资产减值准备19,251,820.51-12,762,245.97-
  固定资产和投资性房地产折旧15,645,303.36-27,457,150.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,645,303.36-27,457,150.49-
  无形资产摊销2,552,259.87-2,999,925.05-
  长期待摊费用摊销1,098,151.27-344,776.19-
  处置固定资产、无形资产和其他长期资产的损失-305,073.36--30,084.5-
  固定资产报废损失102,783.92-363,013.38-
  公允价值变动损失2,621,548.23--4,798,240.36-
  财务费用-3,067,565.69--3,361,943.53-
  投资损失-4,056,446.19--3,497,822.47-
  递延所得税-3,598,433.54--9,813,127.87-
  其中:递延所得税资产减少-1,258,506.66--4,037,873.53-
    递延所得税负债增加-2,339,926.88--5,775,254.34-
  存货的减少60,989,279.57--107,563,611.66-
  经营性应收项目的减少-162,001,251.66--322,130,654.34-
  经营性应付项目的增加-107,185,101.6-234,253,604.86-
  其他7,568,289.18-5,172,106.52-
  不涉及现金收支的投资和筹资活动金额其他项目--10,255,795.92-
  现金的期末余额436,618,716.5-529,372,436.97-
  减:现金的期初余额529,372,436.97-952,694,816.09-
  现金及现金等价物的净增加额-92,753,720.47--423,322,379.12-
公告日期2025-08-282025-04-262025-03-282024-10-28
审计意见(境内)标准无保留意见
TOP↑