当前位置:首页 - 行情中心 - 聚胶股份(301283) - 财务分析 - 现金流量表

聚胶股份

(301283)

  

流通市值:19.00亿  总市值:33.33亿
流通股本:4584.72万   总股本:8041.78万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,047,795,397.17524,555,811.721,892,470,442.221,309,583,257.13
  收到的税费返还44,107,321.9127,063,101.7749,478,396.335,549,259.16
  收到其他与经营活动有关的现金4,465,803.882,156,479.175,934,344.259,057,556.18
  经营活动现金流入小计1,096,368,522.96553,775,392.661,947,883,182.771,354,190,072.47
  购买商品、接受劳务支付的现金471,496,817.54280,672,533.411,841,200,977.711,342,656,737.09
  支付给职工以及为职工支付的现金65,204,544.4439,301,363.41120,140,660.0388,048,476.7
  支付的各项税费16,707,408.524,360,501.0817,421,367.6515,987,856.46
  支付其他与经营活动有关的现金24,671,134.8220,386,711.1753,383,589.6634,247,627
  经营活动现金流出小计578,079,905.32344,721,109.072,032,146,595.051,480,940,697.25
  经营活动产生的现金流量净额518,288,617.64209,054,283.59-84,263,412.28-126,750,624.78
二、投资活动产生的现金流量:
  收回投资收到的现金837,747,799.63564,014,680.311,785,862,086.741,269,636,524.89
  取得投资收益收到的现金8,172,325.911,468,014.837,423,175.576,978,321.71
  处置固定资产、无形资产和其他长期资产收回的现金净额60,212.5-175,773.64118,287
  收到的其他与投资活动有关的现金406,629,518.88123,649,638.53195,053,806.21156,856,700
  投资活动现金流入小计1,252,609,856.92689,132,333.671,988,514,842.161,433,589,833.6
  购建固定资产、无形资产和其他长期资产支付的现金37,073,288.2115,113,182.34121,355,864.1291,430,849.48
  投资支付的现金937,689,097.28554,899,594.311,564,084,850.011,118,770,346.44
  支付其他与投资活动有关的现金618,478,120.8220,569,339.6166,759,178.5871,337,200
  投资活动现金流出小计1,593,240,506.29790,582,116.251,852,199,892.711,281,538,395.92
  投资活动产生的现金流量净额-340,630,649.37-101,449,782.58136,314,949.45152,051,437.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,814,676.82-1,066.051,066.05
  其中:子公司吸收少数股东投资收到的现金--1,066.051,066.05
  取得借款收到的现金29,111,472-77,700,00037,280,000
  收到其他与筹资活动有关的现金2,129,297.4529,296.752,946,727.881,353,845.88
  筹资活动现金流入小计38,055,446.22529,296.7580,647,793.9338,634,911.93
  偿还债务支付的现金117,996,459.7671,544,55520,000,000-
  分配股利、利润或偿付利息支付的现金81,253,630.1339,929,503.3151,663,793.7451,446,655
  支付其他与筹资活动有关的现金5,850,162.92342,529.8629,504,058.4626,662,590.78
  筹资活动现金流出小计205,100,252.81111,816,588.17101,167,852.278,109,245.78
  筹资活动产生的现金流量净额-167,044,806.59-111,287,291.42-20,520,058.27-39,474,333.85
四、汇率变动对现金及现金等价物的影响1,731,484.04-3,386,094.074,838,755.795,778,186.23
五、现金及现金等价物净增加额12,344,645.72-7,068,884.4836,370,234.69-8,395,334.72
  加:期初现金及现金等价物余额170,497,923.81170,497,923.81134,127,689.12134,127,689.12
  期末现金及现金等价物余额182,842,569.53163,429,039.33170,497,923.81125,732,354.4
补充资料:
  净利润80,465,894.08-78,037,657.27-
  资产减值准备3,616,150.46-11,699,113.94-
  固定资产和投资性房地产折旧13,000,258.36-19,914,601.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,000,258.36-19,914,601.93-
  无形资产摊销808,060.48-1,384,239.19-
  长期待摊费用摊销528,559.41-940,507.66-
  处置固定资产、无形资产和其他长期资产的损失262,492.47--23,720.14-
  固定资产报废损失371,526.91-484,512.52-
  公允价值变动损失-507,121.36---
  财务费用-1,582,977.03--2,549,837.56-
  投资损失-7,255,382.2--7,423,175.57-
  递延所得税-622,503.29--2,241,742.55-
  其中:递延所得税资产减少-698,571.49--2,241,742.55-
    递延所得税负债增加76,068.2---
  存货的减少22,358,033.63--40,162,917.94-
  经营性应收项目的减少76,358,532.48--217,280,240.87-
  经营性应付项目的增加321,364,765.17-54,815,080.77-
  其他5,683,234.61-12,862,616.62-
  融资租入固定资产--19,029,993.81-
  现金的期末余额182,842,569.53-170,497,923.81-
  减:现金的期初余额170,497,923.81-134,127,689.12-
  现金及现金等价物的净增加额12,344,645.72-36,370,234.69-
公告日期2025-08-262025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑