当前位置:首页 - 行情中心 - 国缆检测(301289) - 财务分析 - 现金流量表

国缆检测

(301289)

  

流通市值:32.73亿  总市值:32.94亿
流通股本:7750.09万   总股本:7800.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,488,265.82188,265,765.3678,790,964.1375,365,838.29
  收到其他与经营活动有关的现金16,375,425.5211,477,156.436,474,789.979,492,129.89
  经营活动现金流入小计289,863,691.34199,742,921.7985,265,754.07384,857,968.18
  购买商品、接受劳务支付的现金46,873,264.2429,139,168.749,798,385.1763,508,135.98
  支付给职工以及为职工支付的现金85,017,921.6960,230,962.739,410,654.9795,667,806.47
  支付的各项税费20,456,498.9515,628,799.895,851,033.2527,491,541.16
  支付其他与经营活动有关的现金24,813,210.3914,133,691.424,884,309.124,539,909.12
  经营活动现金流出小计177,160,895.27119,132,622.7559,944,382.49211,207,392.73
  经营活动产生的现金流量净额112,702,796.0780,610,299.0425,321,371.58173,650,575.45
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,384.53
  收到的其他与投资活动有关的现金4,663.39-6,325.77-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,663.39-30,006,325.775,384.53
  购建固定资产、无形资产和其他长期资产支付的现金87,386,856.6771,892,023.5326,334,715.7880,412,058.09
  投资支付的现金---195,000,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计87,386,856.6771,892,023.5326,334,715.78275,412,058.09
  投资活动产生的现金流量净额-87,382,193.28-71,892,023.533,671,609.99-275,406,673.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,505,7921,505,7921,505,79211,502,072
  取得借款收到的现金3,685,837.53,685,837.5--
  筹资活动现金流入小计5,191,629.55,191,629.51,505,79211,502,072
  偿还债务支付的现金5,057,512.55,057,512.5-1,000,000
  分配股利、利润或偿付利息支付的现金35,895,808.8332,779,797.7214,509.4232,053,619.58
  其中:子公司支付给少数股东的股利、利润3,101,700---
  支付其他与筹资活动有关的现金17,847,672.6312,791,229.481,666,414.4144,042,248.84
  筹资活动现金流出小计58,800,993.9650,628,539.71,680,923.8377,095,868.42
  筹资活动产生的现金流量净额-53,609,364.46-45,436,910.2-175,131.83-65,593,796.42
四、汇率变动对现金及现金等价物的影响-630,534.34-447,915.79-216,919.14-300,903.49
五、现金及现金等价物净增加额-28,919,296.01-37,166,550.4828,600,930.6-167,650,798.02
  加:期初现金及现金等价物余额581,576,474.69581,576,474.69581,576,474.69749,227,272.71
  期末现金及现金等价物余额552,657,178.68544,409,924.21610,177,405.29581,576,474.69
补充资料:
  净利润-56,851,932.65-92,144,069.36
  资产减值准备-3,438,125.32-2,525,938.13
  固定资产和投资性房地产折旧-15,422,179.07-27,350,865.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,422,179.07-27,350,865.42
  无形资产摊销-587,264.12-1,742,196.98
  长期待摊费用摊销-3,844,254.51-9,990,214.9
  处置固定资产、无形资产和其他长期资产的损失---535,660.47
  固定资产报废损失-58,526.71-78,788.61
  财务费用-1,080,527.65-2,369,289.23
  递延所得税--98,371.95--999,283.55
  其中:递延所得税资产减少--97,130.75--457,011.58
    递延所得税负债增加--1,241.2--542,271.97
  存货的减少--3,899,869.83--5,181,212.58
  经营性应收项目的减少--21,662,009.76--9,248,155.34
  经营性应付项目的增加-13,975,938.69-33,166,346.17
  其他-2,011,458.18-1,716,631.99
  现金的期末余额-544,409,924.21-581,576,474.69
  减:现金的期初余额-581,576,474.69-749,227,272.71
  现金及现金等价物的净增加额--37,166,550.48--167,650,798.02
公告日期2026-10-232026-08-242026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑