当前位置:首页 - 行情中心 - 国缆检测(301289) - 财务分析 - 现金流量表

国缆检测

(301289)

  

流通市值:40.00亿  总市值:40.26亿
流通股本:7750.09万   总股本:7800.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,790,964.1375,365,838.29247,082,444.24166,696,655.3
  收到的税费返还--94,731.294,731.2
  收到其他与经营活动有关的现金6,474,789.979,492,129.897,998,899.57,365,931.95
  经营活动现金流入小计85,265,754.07384,857,968.18255,176,074.94174,157,318.45
  购买商品、接受劳务支付的现金9,798,385.1763,508,135.9841,676,913.0227,119,279.54
  支付给职工以及为职工支付的现金39,410,654.9795,667,806.4774,427,860.7755,483,791.39
  支付的各项税费5,851,033.2527,491,541.1624,556,140.5515,863,900.09
  支付其他与经营活动有关的现金4,884,309.124,539,909.1216,867,890.5412,174,214.51
  经营活动现金流出小计59,944,382.49211,207,392.73157,528,804.88110,641,185.53
  经营活动产生的现金流量净额25,321,371.58173,650,575.4597,647,270.0663,516,132.92
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,384.53--
  收到的其他与投资活动有关的现金6,325.77---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计30,006,325.775,384.53--
  购建固定资产、无形资产和其他长期资产支付的现金26,334,715.7880,412,058.0950,259,607.2838,996,360.36
  投资支付的现金-195,000,000--
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计26,334,715.78275,412,058.0950,259,607.2838,996,360.36
  投资活动产生的现金流量净额3,671,609.99-275,406,673.56-50,259,607.28-38,996,360.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,505,79211,502,072--
  收到其他与筹资活动有关的现金--11,502,07211,502,072
  筹资活动现金流入小计1,505,79211,502,07211,502,07211,502,072
  偿还债务支付的现金-1,000,000--
  分配股利、利润或偿付利息支付的现金14,509.4232,053,619.5833,043,587.0329,623,528.7
  支付其他与筹资活动有关的现金1,666,414.4144,042,248.8437,429,346.2936,449,744.38
  筹资活动现金流出小计1,680,923.8377,095,868.4270,472,933.3266,073,273.08
  筹资活动产生的现金流量净额-175,131.83-65,593,796.42-58,970,861.32-54,571,201.08
四、汇率变动对现金及现金等价物的影响-216,919.14-300,903.49-151,249.74-52,668.51
五、现金及现金等价物净增加额28,600,930.6-167,650,798.02-11,734,448.28-30,104,097.03
  加:期初现金及现金等价物余额581,576,474.69749,227,272.71749,227,272.71749,227,272.71
  期末现金及现金等价物余额610,177,405.29581,576,474.69737,492,824.43719,123,175.68
补充资料:
  净利润-92,144,069.36-47,363,854.97
  资产减值准备-2,525,938.13-1,553,074.23
  固定资产和投资性房地产折旧-27,350,865.42-13,444,662.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,350,865.42-13,444,662.59
  无形资产摊销-1,742,196.98-607,688.22
  长期待摊费用摊销-9,990,214.9-5,807,511.02
  处置固定资产、无形资产和其他长期资产的损失-535,660.47--73,540.47
  固定资产报废损失-78,788.61-52,581.12
  财务费用-2,369,289.23--923,058.1
  递延所得税--999,283.55--195,330.41
  其中:递延所得税资产减少--457,011.58--194,089.21
    递延所得税负债增加--542,271.97--1,241.2
  存货的减少--5,181,212.58--1,092,971.61
  经营性应收项目的减少--9,248,155.34--18,652,064.12
  经营性应付项目的增加-33,166,346.17-2,986,447.83
  其他-1,716,631.99-3,559,909.15
  现金的期末余额-581,576,474.69-719,123,175.68
  减:现金的期初余额-749,227,272.71-749,227,272.71
  现金及现金等价物的净增加额--167,650,798.02--30,104,097.03
公告日期2026-04-242026-04-242025-10-232025-08-25
审计意见(境内)标准无保留意见
TOP↑