当前位置:首页 - 行情中心 - 东星医疗(301290) - 财务分析 - 现金流量表

东星医疗

(301290)

  

流通市值:22.37亿  总市值:28.16亿
流通股本:7957.85万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,976,292.1186,920,528.86435,244,968.93323,994,193.52
  收到的税费返还110,348.470800,817800,817
  收到其他与经营活动有关的现金4,821,649.781,185,263.357,989,905.549,941,492.74
  经营活动现金流入小计203,908,290.3688,105,792.21444,035,691.47334,736,503.26
  购买商品、接受劳务支付的现金62,244,189.3531,028,399.7152,290,653.7126,867,940.83
  支付给职工以及为职工支付的现金63,513,539.0236,859,758.36112,012,937.7686,774,065.04
  支付的各项税费23,488,524.6811,497,942.2449,981,206.9539,165,375.29
  支付其他与经营活动有关的现金17,959,483.249,624,702.8645,662,306.7633,919,149.86
  经营活动现金流出小计167,205,736.2989,010,803.16359,947,105.17286,726,531.02
  经营活动产生的现金流量净额36,702,554.07-905,010.9584,088,586.348,009,972.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,205,158,399731,666,324.852,535,393,115.041,999,187,800
  取得投资收益收到的现金11,117,779.57,046,228.2325,663,693.2319,903,285.36
  处置固定资产、无形资产和其他长期资产收回的现金净额--67,89029,700
  收到的其他与投资活动有关的现金--1,373,7351,373,735
  投资活动现金流入小计1,216,276,178.5738,712,553.082,562,498,433.272,020,494,520.36
  购建固定资产、无形资产和其他长期资产支付的现金40,937,549.0631,533,318.2546,062,154.1835,697,364.62
  投资支付的现金1,058,980,000704,600,0002,662,080,0002,108,730,000
  支付其他与投资活动有关的现金428,038.99428,038.991,410,000-
  投资活动现金流出小计1,100,345,588.05736,561,357.242,709,552,154.182,144,427,364.62
  投资活动产生的现金流量净额115,930,590.452,151,195.84-147,053,720.91-123,932,844.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,250,0002,250,000
  其中:子公司吸收少数股东投资收到的现金--2,250,0002,250,000
  取得借款收到的现金109,668,160.5938,141,312.35144,451,872.12111,557,739.85
  筹资活动现金流入小计109,668,160.5938,141,312.35146,701,872.12113,807,739.85
  偿还债务支付的现金117,641,691.9741,621,960.561,563,008.1545,671,492.35
  分配股利、利润或偿付利息支付的现金30,465,600.6519,347.8760,421,134.1560,312,927.49
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金132,807.85-609,254.74558,949.3
  筹资活动现金流出小计148,240,100.4242,141,308.37122,593,397.04106,543,369.14
  筹资活动产生的现金流量净额-38,571,939.83-3,999,996.0224,108,475.087,264,370.71
四、汇率变动对现金及现金等价物的影响-322,149.97-154,544.45-511,148.97-284,618.09
五、现金及现金等价物净增加额113,739,054.72-2,908,355.58-39,367,808.5-68,943,119.4
  加:期初现金及现金等价物余额78,409,947.7778,409,947.77117,777,756.27117,777,756.27
  期末现金及现金等价物余额192,149,002.4975,501,592.1978,409,947.7748,834,636.87
补充资料:
  净利润33,295,057.09--39,895,800.02-
  资产减值准备-599,072.8-107,360,395.14-
  固定资产和投资性房地产折旧13,915,945.33-27,066,584.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,915,945.33-27,066,584.25-
  无形资产摊销6,563,787.06-14,469,306.83-
  长期待摊费用摊销10,059-14,739.7-
  处置固定资产、无形资产和其他长期资产的损失-32,884.67-34,272.58-
  固定资产报废损失--7,580.42-
  公允价值变动损失-8,640,115.72--3,009,016.45-
  财务费用1,112,941.06-1,785,280.6-
  投资损失-10,443,499.47--25,124,609.35-
  递延所得税81,275.66--2,860,225.45-
  其中:递延所得税资产减少-356,523.05--183,293.95-
    递延所得税负债增加437,798.71--2,676,931.5-
  存货的减少-2,720,766.01--5,370,438.63-
  经营性应收项目的减少5,312,108.23-18,605,246.88-
  经营性应付项目的增加-1,135,108.53--9,864,282.48-
  其他-248,034.22-391,567.18-
  现金的期末余额192,149,002.49-78,409,947.77-
  减:现金的期初余额78,409,947.77-117,777,756.27-
  现金及现金等价物的净增加额113,739,054.72--39,367,808.5-
公告日期2026-08-242026-04-212026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑