当前位置:首页 - 行情中心 - 东星医疗(301290) - 财务分析 - 现金流量表

东星医疗

(301290)

  

流通市值:19.99亿  总市值:29.37亿
流通股本:6816.34万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,482,576.6794,663,718.32483,109,743.06357,589,556.69
  收到的税费返还800,817326,397.35,866,592.572,860,678.46
  收到其他与经营活动有关的现金7,240,311.912,074,557.1219,626,081.6520,035,848.28
  经营活动现金流入小计221,523,705.5897,064,672.74508,602,417.28380,486,083.43
  购买商品、接受劳务支付的现金89,345,760.1145,559,228.45166,802,352.79128,169,755.62
  支付给职工以及为职工支付的现金60,807,417.7436,767,448.51114,447,876.4389,251,762.96
  支付的各项税费27,483,383.9314,616,915.449,596,242.2634,232,202.96
  支付其他与经营活动有关的现金22,501,365.298,765,366.3451,263,707.1443,531,242.4
  经营活动现金流出小计200,137,927.07105,708,958.7382,110,178.62295,184,963.94
  经营活动产生的现金流量净额21,385,778.51-8,644,285.96126,492,238.6685,301,119.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,198,926,400719,013,377.132,934,500,0002,140,500,000
  取得投资收益收到的现金11,749,934.596,828,383.1336,927,508.3229,300,920.3
  处置固定资产、无形资产和其他长期资产收回的现金净额29,7008,700142,500105,500
  收到的其他与投资活动有关的现金1,373,735-3,341,400-
  投资活动现金流入小计1,212,079,769.59725,850,460.262,974,911,408.322,169,906,420.3
  购建固定资产、无形资产和其他长期资产支付的现金31,867,187.3929,000,279.73115,956,619.8993,532,278.64
  投资支付的现金1,254,230,000747,000,0003,358,900,0002,482,318,631
  支付其他与投资活动有关的现金--3,341,400-
  投资活动现金流出小计1,286,097,187.39776,000,279.733,478,198,019.892,575,850,909.64
  投资活动产生的现金流量净额-74,017,417.8-50,149,819.47-503,286,611.57-405,944,489.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,000---
  其中:子公司吸收少数股东投资收到的现金2,250,000---
  取得借款收到的现金88,935,779.3532,992,344.3545,767,483.211,000,000
  收到其他与筹资活动有关的现金0--2,403,821.84
  筹资活动现金流入小计91,185,779.3532,992,344.3545,767,483.213,403,821.84
  偿还债务支付的现金32,679,1481,192,15514,940,819.65200,000
  分配股利、利润或偿付利息支付的现金59,872,647.8255,914.8960,040,351.3159,926,304.24
  其中:子公司支付给少数股东的股利、利润--450,000450,000
  支付其他与筹资活动有关的现金315,265.16-41,325,935.1130,335,484.59
  筹资活动现金流出小计92,867,060.961,448,069.89116,307,106.0790,461,788.83
  筹资活动产生的现金流量净额-1,681,281.6131,544,274.46-70,539,622.87-77,057,966.99
四、汇率变动对现金及现金等价物的影响-235,469.85-125,256.7-146,331.13-145,648.81
五、现金及现金等价物净增加额-54,548,390.75-27,375,087.67-447,480,326.91-397,846,985.65
  加:期初现金及现金等价物余额117,777,756.27117,777,756.27565,258,083.18565,258,083.18
  期末现金及现金等价物余额63,229,365.5290,402,668.6117,777,756.27167,411,097.53
补充资料:
  净利润29,654,347.94-96,891,178.79-
  资产减值准备-1,313,418.16-727,117.38-
  固定资产和投资性房地产折旧13,402,825.36-27,237,454.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,402,825.36-27,237,454.42-
  无形资产摊销7,437,626.31-14,913,824.28-
  长期待摊费用摊销15,323.13-168,559.94-
  处置固定资产、无形资产和其他长期资产的损失21,703.65-88,260.08-
  公允价值变动损失-2,662,563.62-7,000,940.2-
  财务费用753,673.58--542,981.86-
  投资损失-11,144,971.24--36,695,547.36-
  递延所得税-629,981.53--4,665,637.13-
  其中:递延所得税资产减少423,581.19--953,928.97-
    递延所得税负债增加-1,053,562.72--3,711,708.16-
  存货的减少-7,972,827.56--9,065,601.77-
  经营性应收项目的减少12,954,064.33-263,943.05-
  经营性应付项目的增加-19,947,107.39-27,343,816.35-
  其他577,742.11-2,252,492.45-
  现金的期末余额63,229,365.52-117,777,756.27-
  减:现金的期初余额117,777,756.27-565,258,083.18-
  现金及现金等价物的净增加额-54,548,390.75--447,480,326.91-
公告日期2025-08-282025-04-252025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑