当前位置:首页 - 行情中心 - 东星医疗(301290) - 财务分析 - 现金流量表

东星医疗

(301290)

  

流通市值:22.64亿  总市值:33.28亿
流通股本:6816.09万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金86,920,528.86435,244,968.93323,994,193.52213,482,576.67
  收到的税费返还0800,817800,817800,817
  收到其他与经营活动有关的现金1,185,263.357,989,905.549,941,492.747,240,311.91
  经营活动现金流入小计88,105,792.21444,035,691.47334,736,503.26221,523,705.58
  购买商品、接受劳务支付的现金31,028,399.7152,290,653.7126,867,940.8389,345,760.11
  支付给职工以及为职工支付的现金36,859,758.36112,012,937.7686,774,065.0460,807,417.74
  支付的各项税费11,497,942.2449,981,206.9539,165,375.2927,483,383.93
  支付其他与经营活动有关的现金9,624,702.8645,662,306.7633,919,149.8622,501,365.29
  经营活动现金流出小计89,010,803.16359,947,105.17286,726,531.02200,137,927.07
  经营活动产生的现金流量净额-905,010.9584,088,586.348,009,972.2421,385,778.51
二、投资活动产生的现金流量:
  收回投资收到的现金731,666,324.852,535,393,115.041,999,187,8001,198,926,400
  取得投资收益收到的现金7,046,228.2325,663,693.2319,903,285.3611,749,934.59
  处置固定资产、无形资产和其他长期资产收回的现金净额-67,89029,70029,700
  收到的其他与投资活动有关的现金-1,373,7351,373,7351,373,735
  投资活动现金流入小计738,712,553.082,562,498,433.272,020,494,520.361,212,079,769.59
  购建固定资产、无形资产和其他长期资产支付的现金31,533,318.2546,062,154.1835,697,364.6231,867,187.39
  投资支付的现金704,600,0002,662,080,0002,108,730,0001,254,230,000
  支付其他与投资活动有关的现金428,038.991,410,000--
  投资活动现金流出小计736,561,357.242,709,552,154.182,144,427,364.621,286,097,187.39
  投资活动产生的现金流量净额2,151,195.84-147,053,720.91-123,932,844.26-74,017,417.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,250,0002,250,0002,250,000
  其中:子公司吸收少数股东投资收到的现金-2,250,0002,250,0002,250,000
  取得借款收到的现金38,141,312.35144,451,872.12111,557,739.8588,935,779.35
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计38,141,312.35146,701,872.12113,807,739.8591,185,779.35
  偿还债务支付的现金41,621,960.561,563,008.1545,671,492.3532,679,148
  分配股利、利润或偿付利息支付的现金519,347.8760,421,134.1560,312,927.4959,872,647.8
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金-609,254.74558,949.3315,265.16
  筹资活动现金流出小计42,141,308.37122,593,397.04106,543,369.1492,867,060.96
  筹资活动产生的现金流量净额-3,999,996.0224,108,475.087,264,370.71-1,681,281.61
四、汇率变动对现金及现金等价物的影响-154,544.45-511,148.97-284,618.09-235,469.85
五、现金及现金等价物净增加额-2,908,355.58-39,367,808.5-68,943,119.4-54,548,390.75
  加:期初现金及现金等价物余额78,409,947.77117,777,756.27117,777,756.27117,777,756.27
  期末现金及现金等价物余额75,501,592.1978,409,947.7748,834,636.8763,229,365.52
补充资料:
  净利润--39,895,800.02-29,654,347.94
  资产减值准备-107,360,395.14--1,313,418.16
  固定资产和投资性房地产折旧-27,066,584.25-13,402,825.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,066,584.25-13,402,825.36
  无形资产摊销-14,469,306.83-7,437,626.31
  长期待摊费用摊销-14,739.7-15,323.13
  处置固定资产、无形资产和其他长期资产的损失-34,272.58-21,703.65
  固定资产报废损失-7,580.42--
  公允价值变动损失--3,009,016.45--2,662,563.62
  财务费用-1,785,280.6-753,673.58
  投资损失--25,124,609.35--11,144,971.24
  递延所得税--2,860,225.45--629,981.53
  其中:递延所得税资产减少--183,293.95-423,581.19
    递延所得税负债增加--2,676,931.5--1,053,562.72
  存货的减少--5,370,438.63--7,972,827.56
  经营性应收项目的减少-18,605,246.88-12,954,064.33
  经营性应付项目的增加--9,864,282.48--19,947,107.39
  其他-391,567.18-577,742.11
  现金的期末余额-78,409,947.77-63,229,365.52
  减:现金的期初余额-117,777,756.27-117,777,756.27
  现金及现金等价物的净增加额--39,367,808.5--54,548,390.75
公告日期2026-04-212026-04-212025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑