当前位置:首页 - 行情中心 - 新巨丰(301296) - 财务分析 - 现金流量表

新巨丰

(301296)

  

流通市值:26.63亿  总市值:38.72亿
流通股本:2.89亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,228,008,941.31393,459,971.721,957,162,909.371,247,462,900.29
  收到的税费返还5,494,110.414,968.9159,536.4143,443.87
  收到其他与经营活动有关的现金11,062,305.263,439,773.2433,641,378.8444,563,443.8
  经营活动现金流入小计1,244,565,356.98396,904,713.861,990,963,824.611,292,169,787.96
  购买商品、接受劳务支付的现金955,740,611.06308,226,059.981,061,727,402.93764,965,802.45
  支付给职工以及为职工支付的现金126,973,444.8827,153,862.44102,703,102.3276,462,633.84
  支付的各项税费92,293,732.9126,807,588.01113,712,576.1289,335,907.02
  支付其他与经营活动有关的现金85,696,354.529,933,730.1371,014,533.5352,155,596.97
  经营活动现金流出小计1,260,704,143.35392,121,240.561,349,157,614.9982,919,940.28
  经营活动产生的现金流量净额-16,138,786.374,783,473.3641,806,209.71309,249,847.68
二、投资活动产生的现金流量:
  收回投资收到的现金216,000,000---
  取得投资收益收到的现金2,476,953.11,348,536.0443,168,389.553,408,722.98
  处置固定资产、无形资产和其他长期资产收回的现金净额418,288.52-20,000-
  收到的其他与投资活动有关的现金1,101,734,573.08336,033,323.081,755,510,000946,943,713.45
  投资活动现金流入小计1,320,629,814.7337,381,859.121,798,698,389.55950,352,436.43
  购建固定资产、无形资产和其他长期资产支付的现金61,730,848.1423,005,720.41241,051,655.53124,494,092.48
  投资支付的现金131,000,0002,438,817,644.43--
  取得子公司及其他营业单位支付的现金1,897,194,970.93---
  支付其他与投资活动有关的现金465,653,299.2169,000,0002,345,311,2501,474,203,548
  投资活动现金流出小计2,555,579,118.272,630,823,364.842,586,362,905.531,598,697,640.48
  投资活动产生的现金流量净额-1,234,949,303.57-2,293,441,505.72-787,664,515.98-648,345,204.05
三、筹资活动产生的现金流量:
  取得借款收到的现金2,461,642,576.832,388,579,119.32224,790,103.8360,204,800
  收到其他与筹资活动有关的现金21,656,782.97-641.21998,318.51
  筹资活动现金流入小计2,483,299,359.82,388,579,119.32224,790,745.0461,203,118.51
  偿还债务支付的现金663,211,431.171,125,000311,086,678.98152,385,236.12
  分配股利、利润或偿付利息支付的现金33,713,362.2615,228,570.4230,060,183.627,535,753.54
  支付其他与筹资活动有关的现金--49,088,320.6730,000,000
  筹资活动现金流出小计696,924,793.4316,353,570.42390,235,183.25209,920,989.66
  筹资活动产生的现金流量净额1,786,374,566.372,372,225,548.9-165,444,438.21-148,717,871.15
四、汇率变动对现金及现金等价物的影响-45,496,568.9-53,821,330.92-2,498,720.05-1,793,014.91
五、现金及现金等价物净增加额489,789,907.5329,746,185.56-313,801,464.53-489,606,242.43
  加:期初现金及现金等价物余额440,436,672.09440,436,672.09754,238,136.62754,238,136.62
  期末现金及现金等价物余额930,226,579.62470,182,857.65440,436,672.09264,631,894.19
补充资料:
  净利润60,453,737.33-183,848,925.5-
  资产减值准备-1,307,176.38-4,647,944.47-
  固定资产和投资性房地产折旧44,909,453.09-44,344,854.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,909,453.09-44,344,854.41-
  无形资产摊销1,688,739.06-1,949,998.51-
  长期待摊费用摊销846,635.73-1,043,452.1-
  处置固定资产、无形资产和其他长期资产的损失-3,003,132.29-14,382.49-
  固定资产报废损失1,757.68---
  公允价值变动损失-11,322,204.47--375,527.23-
  财务费用44,637,802.31-24,224,817.64-
  投资损失-591,888.75--43,543,916.78-
  递延所得税-3,921,916.07--6,176,878.89-
  其中:递延所得税资产减少-3,711,832.51--2,362,177.49-
    递延所得税负债增加-210,083.56--3,814,701.4-
  存货的减少152,727,780.45-99,068,580.27-
  经营性应收项目的减少-89,441,429.64-230,249,527.19-
  经营性应付项目的增加-219,210,442.26-96,964,877.14-
  不涉及现金收支的投资和筹资活动金额其他项目--12,186,463.43-
  现金的期末余额930,226,579.62-440,436,672.09-
  减:现金的期初余额440,436,672.09-754,238,136.62-
  现金及现金等价物的净增加额489,789,907.53--313,801,464.53-
公告日期2025-08-292025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑