当前位置:首页 - 行情中心 - 富乐德(301297) - 财务分析 - 现金流量表

富乐德

(301297)

  

流通市值:213.69亿  总市值:279.58亿
流通股本:5.39亿   总股本:7.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,350,689,453.1643,169,826.452,674,391,482.461,957,257,046.82
  收到的税费返还26,834,622.3414,440,589.6764,715,163.458,448,277.2
  收到其他与经营活动有关的现金54,564,751.6523,127,595.3191,956,942.6273,666,650.64
  经营活动现金流入小计1,432,088,827.09680,738,011.432,831,063,588.482,089,371,974.66
  购买商品、接受劳务支付的现金766,101,872.18405,608,150.411,556,330,458.441,204,753,646.34
  支付给职工以及为职工支付的现金337,291,329.32179,529,200.06606,471,333.85439,826,500.12
  支付的各项税费108,069,521.7244,515,629.53144,274,288.42130,499,819.23
  支付其他与经营活动有关的现金71,884,938.2537,460,690.55148,859,961.6698,401,787.01
  经营活动现金流出小计1,283,347,661.47667,113,670.552,455,936,042.371,873,481,752.7
  经营活动产生的现金流量净额148,741,165.6213,624,340.88375,127,546.11215,890,221.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,390,276,525532,073,5253,439,537,090.672,765,335,694.67
  取得投资收益收到的现金3,975,282.151,232,951.8616,167,666.1813,662,837.38
  处置固定资产、无形资产和其他长期资产收回的现金净额14,4907,890511,104.8571,750
  处置子公司及其他营业单位收到的现金净额30,926,249.04---
  收到的其他与投资活动有关的现金-299,421.23--
  投资活动现金流入小计1,425,192,546.19533,613,788.093,456,215,861.72,779,070,282.05
  购建固定资产、无形资产和其他长期资产支付的现金253,486,357.91103,261,009.32457,480,192.12284,731,126.4
  投资支付的现金1,018,366,000468,216,0003,873,330,0002,721,487,028
  取得子公司及其他营业单位支付的现金---10,200,000
  投资活动现金流出小计1,271,852,357.91571,477,009.324,330,810,192.123,016,418,154.4
  投资活动产生的现金流量净额153,340,188.28-37,863,221.23-874,594,330.42-237,347,872.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,344,601.6-753,604,584.59751,690,048.59
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金8,737,8007,144,880--
  收到其他与筹资活动有关的现金--6,720,207.26-
  筹资活动现金流入小计36,082,401.67,144,880760,324,791.85751,690,048.59
  偿还债务支付的现金17,075,345.6717,075,345.67193,962,293.741,824,213.18
  分配股利、利润或偿付利息支付的现金78,444,674.9878,277,433.9946,868,599.2946,033,282.52
  支付其他与筹资活动有关的现金16,720,905.75,140,578.0935,325,929.2936,267,300.8
  筹资活动现金流出小计112,240,926.35100,493,357.75276,156,822.28124,124,796.5
  筹资活动产生的现金流量净额-76,158,524.75-93,348,477.75484,167,969.57627,565,252.09
四、汇率变动对现金及现金等价物的影响-16,822,617.28-16,298,996.6835,251,388.583,445,440.03
五、现金及现金等价物净增加额209,100,211.87-133,886,354.7819,952,573.84609,553,041.73
  加:期初现金及现金等价物余额931,840,024.72931,840,024.72911,887,450.88946,887,450.88
  期末现金及现金等价物余额1,140,940,236.59797,953,669.94931,840,024.721,556,440,492.61
补充资料:
  净利润203,655,424.16-446,172,653.44-
  资产减值准备43,648,461.63-35,314,366.03-
  固定资产和投资性房地产折旧116,763,756.47-205,109,524.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧116,763,756.47-205,109,524.33-
  无形资产摊销5,235,303.59-10,427,969.72-
  长期待摊费用摊销6,145,630.42-11,400,337.97-
  处置固定资产、无形资产和其他长期资产的损失444,291.82-1,279,625.67-
  固定资产报废损失142,718.52-368,071.63-
  公允价值变动损失-1,146,805.02--859,139.68-
  财务费用10,538,857.97-11,570,244.92-
  投资损失-18,477,180.92--185,332,866.86-
  递延所得税-2,048,321.01-13,343,578.53-
  其中:递延所得税资产减少-2,554,181.32-1,828,526.55-
    递延所得税负债增加505,860.31-11,515,051.98-
  存货的减少-137,102,249.71--133,911,781.23-
  经营性应收项目的减少-186,758,638.59--204,750,417.54-
  经营性应付项目的增加87,084,006.9-111,215,207.36-
  其他11,805,555.03-40,387,790.7-
  现金的期末余额1,140,940,236.59-931,840,024.72-
  减:现金的期初余额931,840,024.72-911,887,450.88-
  现金及现金等价物的净增加额209,100,211.87-19,952,573.84-
公告日期2026-08-252026-04-292026-04-292025-10-24
审计意见(境内)标准无保留意见
TOP↑