当前位置:首页 - 行情中心 - 富乐德(301297) - 财务分析 - 现金流量表

富乐德

(301297)

  

流通市值:55.11亿  总市值:290.89亿
流通股本:1.41亿   总股本:7.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,188,294.65231,821,380.74834,261,593.91579,210,972.17
  收到的税费返还--861.58-
  收到其他与经营活动有关的现金25,741,216.946,590,324.7717,061,806.7214,408,367.47
  经营活动现金流入小计517,929,511.59238,411,705.51851,324,262.21593,619,339.64
  购买商品、接受劳务支付的现金178,313,671.7494,545,760.61293,900,831.33207,192,930.5
  支付给职工以及为职工支付的现金139,808,551.5874,496,315.17235,275,431.37165,258,781.39
  支付的各项税费41,451,242.217,675,637.0373,698,600.7454,216,938.12
  支付其他与经营活动有关的现金34,458,447.2316,393,381.8852,441,695.9241,886,357.22
  经营活动现金流出小计394,031,912.75203,111,094.69655,316,559.36468,555,007.23
  经营活动产生的现金流量净额123,897,598.8435,300,610.82196,007,702.85125,064,332.41
二、投资活动产生的现金流量:
  收回投资收到的现金919,617,028412,000,0001,115,457,000582,696,207.31
  取得投资收益收到的现金4,101,251.821,966,358.47,928,197.445,116,167.52
  处置固定资产、无形资产和其他长期资产收回的现金净额10,40010,30022,017.7316,150
  投资活动现金流入小计923,728,679.82413,976,658.41,123,407,215.17587,828,524.83
  购建固定资产、无形资产和其他长期资产支付的现金101,397,512.4441,276,364.56114,044,109.3486,756,919.75
  投资支付的现金867,527,028406,000,0001,173,243,000633,481,743.84
  取得子公司及其他营业单位支付的现金10,200,000-34,000,00034,000,000
  支付其他与投资活动有关的现金-2,129,508.96--
  投资活动现金流出小计979,124,540.44449,405,873.521,321,287,109.34754,238,663.59
  投资活动产生的现金流量净额-55,395,860.62-35,429,215.12-197,879,894.17-166,410,138.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,276,672---
  收到其他与筹资活动有关的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计31,276,672-30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金--27,071,20027,071,200
  支付其他与筹资活动有关的现金4,930,731.13,208,489.4442,650,596.8434,481,180.67
  筹资活动现金流出小计4,930,731.13,208,489.4469,721,796.8461,552,380.67
  筹资活动产生的现金流量净额26,345,940.9-3,208,489.44-39,721,796.84-31,552,380.67
四、汇率变动对现金及现金等价物的影响1,917,428.711,644,404.06-5,080,306.93-1,792,537.23
五、现金及现金等价物净增加额96,765,107.83-1,692,689.68-46,674,295.09-74,690,724.25
  加:期初现金及现金等价物余额346,649,281.97346,649,281.97393,323,577.06393,323,577.06
  期末现金及现金等价物余额443,414,389.8344,956,592.29346,649,281.97318,632,852.81
补充资料:
  净利润58,272,662.03-108,875,574.22-
  资产减值准备8,942,696.51-7,553,998.6-
  固定资产和投资性房地产折旧32,569,821.93-55,718,845.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,569,821.93-55,718,845.71-
  无形资产摊销939,769.74-2,040,299.21-
  长期待摊费用摊销3,500,515.3-6,933,721.15-
  处置固定资产、无形资产和其他长期资产的损失62,090.96--3,133.58-
  固定资产报废损失102,156.03-119,237.36-
  公允价值变动损失272,538.94--810,179.45-
  财务费用835,213.07-2,024,697.45-
  投资损失-2,792,786.4--6,622,239.36-
  递延所得税-2,896,990.56--12,024,797.76-
  其中:递延所得税资产减少-2,935,747.13--11,989,721.74-
    递延所得税负债增加38,756.57--35,076.02-
  存货的减少-20,813,623.26--18,600,865.52-
  经营性应收项目的减少-765,479.83--10,070,883.89-
  经营性应付项目的增加20,128,469.81-16,057,045.33-
  其他22,069,464.13-39,507,135.12-
  现金的期末余额443,414,389.8-346,649,281.97-
  减:现金的期初余额346,649,281.97-393,323,577.06-
  现金及现金等价物的净增加额96,765,107.83--46,674,295.09-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑