当前位置:首页 - 行情中心 - 西测测试(301306) - 财务分析 - 现金流量表

西测测试

(301306)

  

流通市值:30.88亿  总市值:44.70亿
流通股本:5830.00万   总股本:8440.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,725,574.2155,010,736.36282,073,846.83151,990,368.83
  收到的税费返还6,728.13---
  收到其他与经营活动有关的现金14,496,564.4813,002,567.2913,759,379.714,077,260.07
  经营活动现金流入小计181,228,866.8268,013,303.65295,833,226.53166,067,628.9
  购买商品、接受劳务支付的现金61,801,632.7346,826,529.08170,884,824.15143,876,266.31
  支付给职工以及为职工支付的现金77,777,827.5642,246,054.65160,597,761.33111,587,879.44
  支付的各项税费5,063,718.82864,877.933,834,646.263,769,660.74
  支付其他与经营活动有关的现金24,469,531.913,882,962.7161,070,831.7644,644,232.26
  经营活动现金流出小计169,112,711.01103,820,424.37396,388,063.5303,878,038.75
  经营活动产生的现金流量净额12,116,155.81-35,807,120.72-100,554,836.97-137,810,409.85
二、投资活动产生的现金流量:
  收回投资收到的现金346,000,000286,500,093.751,103,165,000973,149,000
  取得投资收益收到的现金259,190.17167,804.012,419,358.72,401,471.55
  处置固定资产、无形资产和其他长期资产收回的现金净额713,493.1319,693.135,068,409.223,800
  投资活动现金流入小计346,972,683.3286,687,590.891,110,652,767.92975,554,271.55
  购建固定资产、无形资产和其他长期资产支付的现金72,971,765.1540,925,725.53208,574,284.17155,966,863.29
  投资支付的现金241,100,000176,500,0001,021,115,000837,099,001.98
  投资活动现金流出小计314,071,765.15217,425,725.531,229,689,284.17993,065,865.27
  投资活动产生的现金流量净额32,900,918.1569,261,865.36-119,036,516.25-17,511,593.72
三、筹资活动产生的现金流量:
  取得借款收到的现金156,008,559.4158,850,992.85345,107,433.5206,601,848.01
  收到其他与筹资活动有关的现金--4,851,0001,369,991.81
  筹资活动现金流入小计156,008,559.4158,850,992.85349,958,433.5207,971,839.82
  偿还债务支付的现金80,177,521.6425,893,252.4174,829,985.9645,384,859.72
  分配股利、利润或偿付利息支付的现金5,678,143.783,413,488.875,674,376.614,247,101.81
  支付其他与筹资活动有关的现金19,609,936.12,400,027.2128,260,561.6310,256,528.89
  筹资活动现金流出小计105,465,601.5231,706,768.48208,764,924.259,888,490.42
  筹资活动产生的现金流量净额50,542,957.8927,144,224.37141,193,509.3148,083,349.4
四、汇率变动对现金及现金等价物的影响790,409.75-914.43-379,368.3257,407.66
五、现金及现金等价物净增加额96,350,441.660,598,054.58-78,777,212.22-6,981,246.51
  加:期初现金及现金等价物余额171,847,419.55171,847,419.55250,624,631.77250,624,631.77
  期末现金及现金等价物余额268,197,861.15232,445,474.13171,847,419.55243,643,385.26
补充资料:
  净利润-59,819,635.54--154,477,383.56-
  资产减值准备2,465,084.72-45,899,089.37-
  固定资产和投资性房地产折旧28,176,095.78-44,185,628.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,176,095.78-44,185,628.08-
  无形资产摊销920,845.74-1,045,406.3-
  长期待摊费用摊销5,149,961.78-8,483,020.18-
  处置固定资产、无形资产和其他长期资产的损失-102,286.48--137,013.65-
  固定资产报废损失46,797.73-15,263.68-
  公允价值变动损失0--23,793-
  财务费用6,492,254.96-10,624,520.43-
  投资损失-135,155.61--4,198,046.76-
  递延所得税141,803.69--442,609.42-
  其中:递延所得税资产减少141,803.69--658,016.24-
    递延所得税负债增加--215,406.82-
  存货的减少21,220,972.86--14,301,941.28-
  经营性应收项目的减少24,854,641.23--119,422,404.34-
  经营性应付项目的增加-26,872,318.45-56,906,994.13-
  其他-2,830,454.16-2,392,726.34-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0-23,026,758.45-
  现金的期末余额268,197,861.15-171,847,419.55-
  减:现金的期初余额171,847,419.55-250,624,631.77-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额96,350,441.6--78,777,212.22-
公告日期2025-08-282025-04-292025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑