当前位置:首页 - 行情中心 - 昆船智能(301311) - 财务分析 - 现金流量表

昆船智能

(301311)

  

流通市值:41.69亿  总市值:41.69亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金733,911,798.79490,292,130.01251,257,310.092,215,398,174.2
  收到的税费返还--0689,306.09
  收到其他与经营活动有关的现金32,253,122.0419,093,135.939,066,390.9463,160,503.53
  经营活动现金流入小计766,164,920.83509,385,265.94260,323,701.032,279,247,983.82
  购买商品、接受劳务支付的现金814,956,624.39546,110,505.76259,625,335.871,612,711,969.61
  支付给职工以及为职工支付的现金201,799,048.77134,404,235.7877,219,506.98346,307,459.2
  支付的各项税费52,181,487.4644,223,481.9238,353,413.2889,118,592
  支付其他与经营活动有关的现金52,680,611.7431,093,574.7117,879,329.3484,493,315.86
  经营活动现金流出小计1,121,617,772.36755,831,798.17393,077,585.472,132,631,336.67
  经营活动产生的现金流量净额-355,452,851.53-246,446,532.23-132,753,884.44146,616,647.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,470,0001,470,0001,470,000735,000
  处置固定资产、无形资产和其他长期资产收回的现金净额108,047.75---
  投资活动现金流入小计1,578,047.751,470,0001,470,000735,000
  购建固定资产、无形资产和其他长期资产支付的现金12,95012,950-1,239,398
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计12,95012,950-1,239,398
  投资活动产生的现金流量净额1,565,097.751,457,0501,470,000-504,398
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,000--100,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计80,000,000--100,000,000
  偿还债务支付的现金201,000,0001,000,000-150,000,000
  分配股利、利润或偿付利息支付的现金6,887,808.894,732,0002,340,00023,684,999.98
  支付其他与筹资活动有关的现金519,670.99196,610.17016,609,635.37
  筹资活动现金流出小计208,407,479.885,928,610.172,340,000190,294,635.35
  筹资活动产生的现金流量净额-128,407,479.88-5,928,610.17-2,340,000-90,294,635.35
五、现金及现金等价物净增加额-482,295,233.66-250,918,092.4-133,623,884.4455,817,613.8
  加:期初现金及现金等价物余额1,183,355,009.351,183,355,009.351,183,355,009.351,127,537,395.55
  期末现金及现金等价物余额701,059,775.69932,436,916.951,049,731,124.911,183,355,009.35
补充资料:
  净利润--54,592,441.29--94,762,834.43
  资产减值准备-1,133,026.44-90,818,518.43
  固定资产和投资性房地产折旧-5,258,082.66-11,132,664.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,258,082.66-11,132,664.18
  无形资产摊销-1,163,531.59-2,449,026.54
  长期待摊费用摊销-0--
  处置固定资产、无形资产和其他长期资产的损失-0--681,017.79
  固定资产报废损失-0-352,463.61
  公允价值变动损失-0--
  财务费用-5,249,385.44-11,361,046.36
  投资损失--49,752.9--1,278,226.11
  递延所得税--1,334,586.9--11,199,581.35
  其中:递延所得税资产减少--5,604,077.86--8,758,822.28
    递延所得税负债增加-4,269,490.96--2,440,759.07
  存货的减少-246,424,356.96-202,802,058.48
  经营性应收项目的减少--129,439,908.85-461,501,534.3
  经营性应付项目的增加--327,384,394.78--541,352,127.33
  其他-1,243,494.67-1,548,009.59
  不涉及现金收支的投资和筹资活动金额其他项目-34,589,520.19--
  现金的期末余额-932,436,916.95-1,183,355,009.35
  减:现金的期初余额-1,183,355,009.35-1,127,537,395.55
  现金及现金等价物的净增加额--250,918,092.4-55,817,613.8
公告日期2026-10-292026-08-262026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑