当前位置:首页 - 行情中心 - 鑫磊股份(301317) - 财务分析 - 现金流量表

鑫磊股份

(301317)

  

流通市值:14.89亿  总市值:52.23亿
流通股本:4480.00万   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金330,016,809.68179,765,399.74688,278,159.12538,634,501.32
  收到的税费返还16,007,284.948,944,833.327,117,668.6619,572,583.97
  收到其他与经营活动有关的现金22,994,988.0927,060,175.1450,137,425.755,458,930.43
  经营活动现金流入小计369,019,082.71215,770,408.18765,533,253.48613,666,015.72
  购买商品、接受劳务支付的现金297,263,549.26167,707,306.31657,374,858.5514,447,872.67
  支付给职工以及为职工支付的现金91,111,963.4642,055,860.39162,416,784.19113,770,899.76
  支付的各项税费16,805,389.3914,360,874.1521,595,910.7720,270,244.41
  支付其他与经营活动有关的现金51,516,420.9241,185,007.2184,977,666.497,822,408.43
  经营活动现金流出小计456,697,323.03265,309,048.06926,365,219.86746,311,425.27
  经营活动产生的现金流量净额-87,678,240.32-49,538,639.88-160,831,966.38-132,645,409.55
二、投资活动产生的现金流量:
  收回投资收到的现金346,026,319.2395,462,064.31168,168,011.4295,575,062.64
  处置固定资产、无形资产和其他长期资产收回的现金净额90,186,800.55-156,852,137.52140,356,525
  投资活动现金流入小计436,213,119.7895,462,064.31325,020,148.94235,931,587.64
  购建固定资产、无形资产和其他长期资产支付的现金192,042,911.17100,092,382.83513,037,094.97392,311,020.87
  投资支付的现金355,400,000115,300,000166,148,273.98146,856,825.98
  投资活动现金流出小计547,442,911.17215,392,382.83679,185,368.95539,167,846.85
  投资活动产生的现金流量净额-111,229,791.39-119,930,318.52-354,165,220.01-303,236,259.21
三、筹资活动产生的现金流量:
  取得借款收到的现金420,190,000283,740,000264,000,000206,200,000
  筹资活动现金流入小计420,190,000283,740,000264,000,000206,200,000
  偿还债务支付的现金222,500,000105,500,000111,900,000102,400,000
  分配股利、利润或偿付利息支付的现金49,382,617.251,590,519.2147,649,981.1845,938,921.61
  支付其他与筹资活动有关的现金557,750.3273,760.6481,450,992.7880,875,646.28
  筹资活动现金流出小计272,440,367.57107,164,279.85241,000,973.96229,214,567.89
  筹资活动产生的现金流量净额147,749,632.43176,575,720.1522,999,026.04-23,014,567.89
四、汇率变动对现金及现金等价物的影响631,890.94-351,588.492,204,013.391,165,191.56
五、现金及现金等价物净增加额-50,526,508.346,755,173.26-489,794,146.96-457,731,045.09
  加:期初现金及现金等价物余额312,225,601.22312,225,601.22802,019,748.18802,019,748.18
  期末现金及现金等价物余额261,699,092.88318,980,774.48312,225,601.22344,288,703.09
补充资料:
  净利润389,618,357.26-56,449,031.12-
  资产减值准备1,838,756.52-2,536,627.68-
  固定资产和投资性房地产折旧28,529,757.34-29,292,374.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,529,757.34-29,292,374.8-
  无形资产摊销1,719,076.76-2,608,111.61-
  长期待摊费用摊销28,497.12-1,452,791.62-
  处置固定资产、无形资产和其他长期资产的损失-489,194,848.37--9,384,138.16-
  公允价值变动损失---935,705.36-
  财务费用2,796,978.65--750,712-
  投资损失-726,319.23--1,801,754.07-
  递延所得税-2,834,336.97--6,928,384.79-
  其中:递延所得税资产减少-2,834,336.97--6,573,671.36-
    递延所得税负债增加---354,713.43-
  存货的减少-39,168,321.34--86,815,299.12-
  经营性应收项目的减少24,849,594.05--255,951,337.62-
  经营性应付项目的增加-17,819,283.74-81,930,509.93-
  其他3,161,736.49-1,989,047.57-
  现金的期末余额261,699,092.88-312,225,601.22-
  减:现金的期初余额312,225,601.22-802,019,748.18-
  现金及现金等价物的净增加额-50,526,508.34--489,794,146.96-
公告日期2025-08-272025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑