当前位置:首页 - 行情中心 - 鑫磊股份(301317) - 财务分析 - 现金流量表

鑫磊股份

(301317)

  

流通市值:27.05亿  总市值:81.46亿
流通股本:5219.67万   总股本:1.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金375,364,066.03184,310,570.59753,690,213.06574,143,508.55
  收到的税费返还13,344,533.695,906,982.1231,009,965.4222,668,406.86
  收到其他与经营活动有关的现金4,622,166.952,529,563.2942,456,459.729,748,752.11
  经营活动现金流入小计393,330,766.67192,747,116827,156,638.18626,560,667.52
  购买商品、接受劳务支付的现金309,150,513.64147,507,344.36595,373,921.05427,985,468.55
  支付给职工以及为职工支付的现金113,600,385.2453,931,215.62188,010,282.77137,156,216.17
  支付的各项税费97,197,585.5315,373,166.4729,103,289.323,689,238.07
  支付其他与经营活动有关的现金54,481,719.9937,151,196.32112,549,076.32102,245,606.52
  经营活动现金流出小计574,430,204.4253,962,922.77925,036,569.44691,076,529.31
  经营活动产生的现金流量净额-181,099,437.73-61,215,806.77-97,879,931.26-64,515,861.79
二、投资活动产生的现金流量:
  收回投资收到的现金317,575,591.6475,203,070.46759,313,400.46637,272,190.14
  处置固定资产、无形资产和其他长期资产收回的现金净额4,321,800-147,212,840.6990,186,800.55
  投资活动现金流入小计321,897,391.6475,203,070.46906,526,241.15727,458,990.69
  购建固定资产、无形资产和其他长期资产支付的现金45,473,274.0423,587,003.86262,165,092.85219,710,451.6
  投资支付的现金274,147,382.860,147,382.8845,900,000676,900,000
  投资活动现金流出小计319,620,656.8483,734,386.661,108,065,092.85896,610,451.6
  投资活动产生的现金流量净额2,276,734.8-8,531,316.2-201,538,851.7-169,151,460.91
三、筹资活动产生的现金流量:
  取得借款收到的现金497,000,000255,600,000600,370,000502,680,000
  筹资活动现金流入小计497,000,000255,600,000600,370,000502,680,000
  偿还债务支付的现金310,800,000179,600,000406,670,000288,390,000
  分配股利、利润或偿付利息支付的现金16,969,1042,341,078.5999,712,118.7397,517,876.03
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金1,228,841.51-985,878.99557,750.32
  筹资活动现金流出小计328,997,945.51181,941,078.59507,367,997.72386,465,626.35
  筹资活动产生的现金流量净额168,002,054.4973,658,921.4193,002,002.28116,214,373.65
四、汇率变动对现金及现金等价物的影响-1,036,996.3108,461.11504,012.111,396,836.32
五、现金及现金等价物净增加额-11,857,644.744,020,259.55-205,912,768.57-116,056,112.73
  加:期初现金及现金等价物余额106,312,832.65106,312,832.65312,225,601.22312,225,601.22
  期末现金及现金等价物余额94,455,187.91110,333,092.2106,312,832.65196,169,488.49
补充资料:
  净利润-45,278,610.07-283,703,859.35-
  资产减值准备2,436,570.7-11,557,976.29-
  固定资产和投资性房地产折旧44,165,337.58-58,316,691.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,165,337.58-58,316,691.71-
  无形资产摊销1,701,355.36-3,456,280.29-
  长期待摊费用摊销39,916.14-60,177.93-
  处置固定资产、无形资产和其他长期资产的损失197,600.59--488,366,630.01-
  固定资产报废损失--29,763.94-
  财务费用7,326,570.01-7,871,644.07-
  投资损失-928,396.14--5,870,232.51-
  递延所得税-14,640,139.52-3,213,140.46-
  其中:递延所得税资产减少-14,640,139.52-3,213,140.46-
  存货的减少-108,031,072.46--40,586,540.77-
  经营性应收项目的减少-23,821,659.94--71,740,449.47-
  经营性应付项目的增加-49,744,431.3-58,882,684.01-
  其他3,461,128.31-4,328,288.22-
  现金的期末余额94,455,187.91-106,312,832.65-
  减:现金的期初余额106,312,832.65-312,225,601.22-
  现金及现金等价物的净增加额-11,857,644.74--205,912,768.57-
公告日期2026-08-262026-04-292026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑