当前位置:首页 - 行情中心 - 捷邦科技(301326) - 财务分析 - 现金流量表

捷邦科技

(301326)

  

流通市值:34.92亿  总市值:92.99亿
流通股本:2730.68万   总股本:7270.97万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,945,433.89221,839,963.52732,593,082.11513,653,321.39
  收到的税费返还14,788,827.629,596,386.0130,007,969.8722,148,828.48
  收到其他与经营活动有关的现金3,443,882.581,616,905.5111,379,761.48951,949.76
  经营活动现金流入小计462,178,144.09233,053,255.04773,980,813.46536,754,099.63
  购买商品、接受劳务支付的现金325,735,791.03139,654,213.42455,001,020.97321,138,230.49
  支付给职工以及为职工支付的现金158,520,437.0366,048,560.56236,366,776.08179,277,944.8
  支付的各项税费10,278,987.213,478,349.1213,534,820.986,167,423.06
  支付其他与经营活动有关的现金33,066,369.4613,064,941.8648,279,033.4528,244,135.7
  经营活动现金流出小计527,601,584.73222,246,064.96753,181,651.48534,827,734.05
  经营活动产生的现金流量净额-65,423,440.6410,807,190.0820,799,161.981,926,365.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额577,058.09217,796.895,300238,462.62
  收到的其他与投资活动有关的现金335,636,415.58176,486,799.871,356,282,942.71606,404,649.03
  投资活动现金流入小计336,213,473.67176,704,596.761,356,288,242.71606,643,111.65
  购建固定资产、无形资产和其他长期资产支付的现金86,893,764.714,662,339.1780,478,801.0854,090,439.83
  投资支付的现金0222,249,428.1162,802,62012,802,620
  取得子公司及其他营业单位支付的现金333,865,387.66055,041,361.0259,289,935.38
  支付其他与投资活动有关的现金272,083,500118,123,0001,253,992,893.48618,058,030.23
  投资活动现金流出小计692,842,652.36355,034,767.281,452,315,675.58744,241,025.44
  投资活动产生的现金流量净额-356,629,178.69-178,330,170.52-96,027,432.87-137,597,913.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,960,0001,960,000
  其中:子公司吸收少数股东投资收到的现金--1,960,0001,960,000
  取得借款收到的现金472,141,883.83164,429,877.11209,496,875.64129,100,000
  收到其他与筹资活动有关的现金463,284.11---
  筹资活动现金流入小计472,605,167.94164,429,877.11211,456,875.64131,060,000
  偿还债务支付的现金85,850,00041,270,000103,380,000103,280,000
  分配股利、利润或偿付利息支付的现金4,064,672.051,059,604.4917,085,126.7814,516,865.17
  支付其他与筹资活动有关的现金19,650,802.9313,224,377.0537,908,965.4930,249,774.05
  筹资活动现金流出小计109,565,474.9855,553,981.54158,374,092.27148,046,639.22
  筹资活动产生的现金流量净额363,039,692.96108,875,895.5753,082,783.37-16,986,639.22
四、汇率变动对现金及现金等价物的影响2,204,362.992,097,129.856,782,217.833,487,094.16
五、现金及现金等价物净增加额-56,808,563.38-56,549,955.02-15,363,269.69-149,171,093.27
  加:期初现金及现金等价物余额283,512,345.07283,512,345.07298,875,614.76298,875,614.76
  期末现金及现金等价物余额226,703,781.69226,962,390.05283,512,345.07149,704,521.49
补充资料:
  净利润-47,102,008.94--22,020,267.4-
  资产减值准备31,758,747.04-43,411,996.51-
  固定资产和投资性房地产折旧24,642,596.5-30,112,149.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,642,596.5-30,112,149.48-
  无形资产摊销2,430,726.1-2,768,919.41-
  长期待摊费用摊销6,302,681.8-14,205,383.84-
  处置固定资产、无形资产和其他长期资产的损失103,033.52--87,971.49-
  固定资产报废损失433,179.87-796,748.41-
  公允价值变动损失-2,119,298.16-3,103,640.3-
  财务费用2,812,668.97-3,037,668.47-
  投资损失-1,407,063.72--9,542,087.31-
  递延所得税-7,361,120.18--12,388,649.98-
  其中:递延所得税资产减少-8,465,482.74--11,427,184.82-
    递延所得税负债增加1,104,362.56--961,465.16-
  存货的减少-76,298,214.74-6,592,782.19-
  经营性应收项目的减少-39,088,314.39--181,581,490.78-
  经营性应付项目的增加18,705,735.06-123,798,535.2-
  其他10,378,064.8---
  现金的期末余额226,703,781.69-283,512,345.07-
  减:现金的期初余额283,512,345.07-298,875,614.76-
  现金及现金等价物的净增加额-56,808,563.38--15,363,269.69-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑