当前位置:首页 - 行情中心 - 捷邦科技(301326) - 财务分析 - 现金流量表

捷邦科技

(301326)

  

流通市值:134.52亿  总市值:135.73亿
流通股本:7205.74万   总股本:7270.97万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,511,609.451,285,869,459.03733,336,479.99443,945,433.89
  收到的税费返还12,652,874.9829,808,378.8221,920,088.0214,788,827.62
  收到其他与经营活动有关的现金3,071,409.1412,433,366.324,605,703.913,443,882.58
  经营活动现金流入小计332,235,893.571,328,111,204.17759,862,271.92462,178,144.09
  购买商品、接受劳务支付的现金186,969,632.67717,760,840.03541,458,971.36325,735,791.03
  支付给职工以及为职工支付的现金112,322,094.51384,614,723.74282,308,058.52158,520,437.03
  支付的各项税费4,730,594.6827,887,543.5117,014,455.4410,278,987.21
  支付其他与经营活动有关的现金20,389,471.298,649,362.6356,318,379.8833,066,369.46
  经营活动现金流出小计324,411,793.061,228,912,469.91897,099,865.2527,601,584.73
  经营活动产生的现金流量净额7,824,100.5199,198,734.26-137,237,593.28-65,423,440.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金-72,707.3--
  处置固定资产、无形资产和其他长期资产收回的现金净额876,816.311,417,396599,803.62577,058.09
  处置子公司及其他营业单位收到的现金净额-818,535--
  收到的其他与投资活动有关的现金385,590,583.291,125,362,143.06716,246,041.26335,636,415.58
  投资活动现金流入小计386,467,399.61,127,670,781.36716,845,844.88336,213,473.67
  购建固定资产、无形资产和其他长期资产支付的现金59,517,026.49213,870,686.66150,310,413.1586,893,764.7
  投资支付的现金7,800,00025,382,00017,500,0000
  取得子公司及其他营业单位支付的现金-341,300,460.3329,749,526.97333,865,387.66
  支付其他与投资活动有关的现金427,410,140896,088,910573,012,666.67272,083,500
  投资活动现金流出小计494,727,166.491,476,642,056.961,070,572,606.79692,842,652.36
  投资活动产生的现金流量净额-108,259,766.89-348,971,275.6-353,726,761.91-356,629,178.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,424,7845,099,304-
  其中:子公司吸收少数股东投资收到的现金-1,470,000--
  取得借款收到的现金126,221,015.5641,343,303.75619,100,679.65472,141,883.83
  收到其他与筹资活动有关的现金-12,305,595.22463,284.11463,284.11
  筹资活动现金流入小计126,221,015.5667,073,682.97624,663,267.76472,605,167.94
  偿还债务支付的现金108,274,802.8266,325,157.16168,831,226.6785,850,000
  分配股利、利润或偿付利息支付的现金4,597,878.0913,352,053.197,910,294.164,064,672.05
  支付其他与筹资活动有关的现金9,306,317.1836,888,701.2428,001,094.7319,650,802.93
  筹资活动现金流出小计122,178,998.07316,565,911.59204,742,615.56109,565,474.98
  筹资活动产生的现金流量净额4,042,017.43350,507,771.38419,920,652.2363,039,692.96
四、汇率变动对现金及现金等价物的影响-2,398,944.96746,437.692,101,329.292,204,362.99
五、现金及现金等价物净增加额-98,792,593.91101,481,667.73-68,942,373.7-56,808,563.38
  加:期初现金及现金等价物余额384,994,012.8283,512,345.07283,512,345.07283,512,345.07
  期末现金及现金等价物余额286,201,418.89384,994,012.8214,569,971.37226,703,781.69
补充资料:
  净利润--7,159,996.4--47,102,008.94
  资产减值准备-62,464,041.73-31,758,747.04
  固定资产和投资性房地产折旧-51,767,926.7-24,642,596.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,767,926.7-24,642,596.5
  无形资产摊销-6,189,469.25-2,430,726.1
  长期待摊费用摊销-19,582,003.86-6,302,681.8
  处置固定资产、无形资产和其他长期资产的损失-974,441.52-103,033.52
  固定资产报废损失-4,565,800.78-433,179.87
  公允价值变动损失--1,333,485.19--2,119,298.16
  财务费用-21,026,203.16-2,812,668.97
  投资损失--7,045,953.8--1,407,063.72
  递延所得税--19,655,789.73--7,361,120.18
  其中:递延所得税资产减少--51,660,569.36--8,465,482.74
    递延所得税负债增加-32,004,779.63-1,104,362.56
  存货的减少--128,019,857.39--76,298,214.74
  经营性应收项目的减少--210,501,912.04--39,088,314.39
  经营性应付项目的增加-260,449,576.81-18,705,735.06
  其他-20,389,759.1-10,378,064.8
  现金的期末余额-384,994,012.8-226,703,781.69
  减:现金的期初余额-283,512,345.07-283,512,345.07
  现金及现金等价物的净增加额-101,481,667.73--56,808,563.38
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑