当前位置:首页 - 行情中心 - 维峰电子(301328) - 财务分析 - 现金流量表

维峰电子

(301328)

  

流通市值:45.55亿  总市值:63.02亿
流通股本:1.15亿   总股本:1.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金673,626,449.62393,129,702.16177,645,697.71668,814,082.64
  收到的税费返还391,433.81391,433.81334,150.721,854,933.07
  收到其他与经营活动有关的现金6,541,746.874,830,364.932,644,293.0914,626,680.26
  经营活动现金流入小计680,559,630.3398,351,500.9180,624,141.52685,295,695.97
  购买商品、接受劳务支付的现金327,786,483.33173,072,854.4278,386,414.22254,164,626.25
  支付给职工以及为职工支付的现金203,363,623.35133,487,278.4966,881,482.22209,448,782.99
  支付的各项税费38,149,666.2725,342,234.3213,253,659.4437,435,377.82
  支付其他与经营活动有关的现金50,343,313.3826,749,863.017,463,554.6751,907,532.6
  经营活动现金流出小计619,643,086.33358,652,230.24165,985,110.55552,956,319.66
  经营活动产生的现金流量净额60,916,543.9739,699,270.6614,639,030.97132,339,376.31
二、投资活动产生的现金流量:
  收回投资收到的现金521,000,000340,000,000290,000,000479,000,000
  取得投资收益收到的现金3,160,761.691,319,760.421,624,169.163,277,704.14
  处置固定资产、无形资产和其他长期资产收回的现金净额261,268261,268261,268148,800.58
  投资活动现金流入小计524,422,029.69341,581,028.42291,885,437.16482,426,504.72
  购建固定资产、无形资产和其他长期资产支付的现金190,966,467.65129,412,292.0459,126,012.43203,156,711.1
  投资支付的现金648,825,644.84463,825,644.84293,967,498.03774,000,000
  投资活动现金流出小计839,792,112.49593,237,936.88353,093,510.46977,156,711.1
  投资活动产生的现金流量净额-315,370,082.8-251,656,908.46-61,208,073.3-494,730,206.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---17,422,807.86
  取得借款收到的现金11,055,214.312,654,301.251,256,564.5815,880,072.94
  收到其他与筹资活动有关的现金--125,842.4-
  筹资活动现金流入小计11,055,214.312,654,301.251,382,406.9833,302,880.8
  分配股利、利润或偿付利息支付的现金53,683,020.6332,968,078.2-54,946,797
  支付其他与筹资活动有关的现金6,523,0504,348,699.992,207,755.888,262,289.28
  筹资活动现金流出小计60,206,070.6337,316,778.192,207,755.8863,209,086.28
  筹资活动产生的现金流量净额-49,150,856.32-34,662,476.94-825,348.9-29,906,205.48
四、汇率变动对现金及现金等价物的影响-9,521,437.47-6,953,319.19-2,761,909.5-3,533,912.91
五、现金及现金等价物净增加额-313,125,832.62-253,573,433.93-50,156,300.73-395,830,948.46
  加:期初现金及现金等价物余额669,446,276.96669,446,276.96669,446,276.961,065,277,225.42
  期末现金及现金等价物余额356,320,444.34415,872,843.03619,289,976.23669,446,276.96
补充资料:
  净利润-56,929,324.19-108,023,157.81
  资产减值准备-4,979,141.06-10,162,145.23
  固定资产和投资性房地产折旧-29,116,439.75-49,254,968.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,116,439.75-49,254,968.85
  无形资产摊销-2,223,660.21-3,027,731.5
  长期待摊费用摊销-1,358,388.38-2,482,086.46
  处置固定资产、无形资产和其他长期资产的损失--171,615.71--56,179.53
  固定资产报废损失-7,295.12-333,313.23
  公允价值变动损失--1,917,114.76--1,315,574.63
  财务费用-7,988,088.33-5,231,448.22
  投资损失--908,453.58--1,448,264.9
  递延所得税--1,137,066.23--4,150,778.85
  其中:递延所得税资产减少--956,140.54--1,736,253.53
    递延所得税负债增加--180,925.69--2,414,525.32
  存货的减少--52,760,550.11--24,667,894.34
  经营性应收项目的减少--65,778,855.86--123,090,100.98
  经营性应付项目的增加-53,325,550.92-84,686,110.43
  其他-2,865,361.44-14,899,879.48
  现金的期末余额-415,872,843.03-669,446,276.96
  减:现金的期初余额-669,446,276.96-1,065,277,225.42
  现金及现金等价物的净增加额--253,573,433.93--395,830,948.46
公告日期2026-10-242026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑