当前位置:首页 - 行情中心 - 维峰电子(301328) - 财务分析 - 现金流量表

维峰电子

(301328)

  

流通市值:23.87亿  总市值:51.92亿
流通股本:5051.68万   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,022,355.99126,288,724.92507,773,358.2376,256,145.95
  收到的税费返还4,146,366.642,240,640.661,570,348.21,356,767.52
  收到其他与经营活动有关的现金6,425,330.853,293,872.9527,506,603.9322,982,276.8
  经营活动现金流入小计292,594,053.48131,823,238.53536,850,310.33400,595,190.27
  购买商品、接受劳务支付的现金115,615,928.6754,722,953.36159,081,046.96141,321,488.11
  支付给职工以及为职工支付的现金105,513,259.2656,498,660.74179,502,364.24135,458,139.12
  支付的各项税费19,243,744.857,229,304.2926,883,155.6318,332,182.93
  支付其他与经营活动有关的现金15,079,220.868,030,723.8246,713,489.9426,480,825.54
  经营活动现金流出小计255,452,153.64126,481,642.21412,180,056.77321,592,635.7
  经营活动产生的现金流量净额37,141,899.845,341,596.32124,670,253.5679,002,554.57
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000-110,000,000-
  取得投资收益收到的现金358,695.52-565,681.74-
  处置固定资产、无形资产和其他长期资产收回的现金净额115,264.42-117,500114,500
  收到的其他与投资活动有关的现金233,400--1,168,739.96
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计100,707,359.94-110,683,181.741,283,239.96
  购建固定资产、无形资产和其他长期资产支付的现金104,386,014.0548,253,428.43179,534,970.13143,108,088.06
  投资支付的现金245,000,000100,000,000114,200,00040,000,000
  投资活动现金流出小计349,386,014.05148,253,428.43293,734,970.13183,108,088.06
  投资活动产生的现金流量净额-248,678,654.11-148,253,428.43-183,051,788.39-181,824,848.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,422,807.8617,422,807.861,412,675.64-
  取得借款收到的现金10,294,602.12-13,642,485.859,800,102.95
  收到其他与筹资活动有关的现金2,021,700.8892,630.07-3,773,004.39
  筹资活动现金流入小计29,739,110.8617,515,437.9315,055,161.4913,573,107.34
  偿还债务支付的现金--25,900,603.4125,755,200.91
  分配股利、利润或偿付利息支付的现金32,968,078.2-54,534,443.654,877,615.17
  支付其他与筹资活动有关的现金2,893,519.031,281,0009,358,427.910,782,845.26
  筹资活动现金流出小计35,861,597.231,281,00089,793,474.9191,415,661.34
  筹资活动产生的现金流量净额-6,122,486.3716,234,437.93-74,738,313.42-77,842,554
四、汇率变动对现金及现金等价物的影响-527,410.07-228,266.92,137,940.95-457,303.22
五、现金及现金等价物净增加额-218,186,650.71-126,905,661.08-130,981,907.3-181,122,150.75
  加:期初现金及现金等价物余额1,065,277,225.421,065,277,225.421,196,259,132.721,196,259,132.72
  期末现金及现金等价物余额847,090,574.71938,371,564.341,065,277,225.421,015,136,981.97
补充资料:
  净利润58,934,978.42-88,501,598.21-
  资产减值准备2,520,226.11-6,176,118.83-
  固定资产和投资性房地产折旧23,826,870.44-33,624,442.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,826,870.44-33,624,442.8-
  无形资产摊销2,153,230.58-2,986,028.59-
  长期待摊费用摊销1,275,240.89-1,709,289.36-
  处置固定资产、无形资产和其他长期资产的损失-82,691.56--54,433.16-
  固定资产报废损失24,359.58-754,702.25-
  公允价值变动损失-494,265.63---
  财务费用616,211.26--1,749,130.92-
  投资损失3,909,023.77-1,594,587.22-
  递延所得税-2,631,001.73--1,383,991.73-
  其中:递延所得税资产减少-10,296,203.23--440,066.68-
    递延所得税负债增加7,665,201.5--943,925.05-
  存货的减少-10,503,918.4--23,877,466.52-
  经营性应收项目的减少-47,611,326.7--78,809,362.59-
  经营性应付项目的增加-5,108,048.99-87,205,343.22-
  其他6,121,532.04---
  现金的期末余额847,090,574.71-1,065,277,225.42-
  减:现金的期初余额1,065,277,225.42-1,196,259,132.72-
  现金及现金等价物的净增加额-218,186,650.71--130,981,907.3-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑