当前位置:首页 - 行情中心 - 德尔玛(301332) - 财务分析 - 现金流量表

德尔玛

(301332)

  

流通市值:9.82亿  总市值:50.26亿
流通股本:9018.42万   总股本:4.62亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,471,233,716.471,686,469,713.34871,002,667.123,542,942,094.32
收到的税费返还65,266,658.3624,901,539.045,951,777.8217,726,243.29
收到其他与经营活动有关的现金337,022,881.28176,197,756.32111,607,638.83363,787,658.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,873,523,256.111,887,569,008.7988,562,083.773,924,455,995.82
购买商品、接受劳务支付的现金1,696,345,402.591,048,243,636.6591,283,060.582,340,655,348.39
支付给职工以及为职工支付的现金288,433,660.02194,773,540.85100,608,746.28353,040,189.8
支付的各项税费84,241,004.9354,108,194.3820,566,549.71150,439,638.75
支付其他与经营活动有关的现金627,415,095.32382,269,763.65215,471,720.93812,803,618.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,696,435,162.861,679,395,135.48927,930,077.53,656,938,795.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额177,088,093.25208,173,873.2260,632,006.27267,517,200.43
二、投资活动产生的现金流量:
收回投资收到的现金605,517,340210,000,000140,000,000368,000,000
取得投资收益收到的现金2,529,995.55168,018.4138,224.87942,950.54
处置固定资产、无形资产和其他长期资产收回的现金净额84,233.636,36333,000145,764.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计608,131,569.15210,204,381.41140,071,224.87369,088,715.24
购建固定资产、无形资产和其他长期资产支付的现金306,147,924.18160,944,807.0956,427,436.96325,174,390.28
投资支付的现金1,473,362,063.13915,000,000140,000,000368,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,779,509,987.311,075,944,807.09196,427,436.96693,174,390.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,171,378,418.16-865,740,425.68-56,356,212.09-324,085,675.04
三、筹资活动产生的现金流量:
吸收投资收到的现金1,279,357,771.231,279,357,771.23--
取得借款收到的现金224,743,309.7169,543,309.7108,245,608.03123,548,469.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,504,101,080.931,448,901,080.93108,245,608.03123,548,469.73
分配股利、利润或偿付利息支付的现金5,988,390.393,703,088.661,353,893.042,139,079.45
支付其他与筹资活动有关的现金55,410,001.4336,742,129.715,033,537.6821,919,341.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计61,398,391.8240,445,218.376,387,430.7224,058,421.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,442,702,689.111,408,455,862.56101,858,177.3199,490,048.35
四、汇率变动对现金及现金等价物的影响1,819,300.542,209,602.44-1,371,415.397,678,666.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额450,231,664.74753,098,912.54104,762,556.150,600,239.84
加:期初现金及现金等价物余额607,813,009.57607,813,009.57607,813,009.57557,212,769.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,058,044,674.311,360,911,922.11712,575,565.67607,813,009.57
补充资料:
净利润-63,851,516.61-185,952,915.2
资产减值准备-2,579,676.89-9,370,666.76
固定资产和投资性房地产折旧-38,604,516.82-61,658,662.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,604,516.82-61,658,662.52
无形资产摊销-10,897,196.7-19,814,825.38
长期待摊费用摊销-1,450,452.16-2,712,169.67
处置固定资产、无形资产和其他长期资产的损失-139,700.98--49,818.2
固定资产报废损失-193,335.11-663,283.88
公允价值变动损失--541,863.29--
财务费用--1,395,765.25--467,439.4
投资损失--85,148.18--942,950.54
递延所得税--644,164.44-3,058,985.27
其中:递延所得税资产减少--73,128.49-4,368,866.09
递延所得税负债增加--571,035.95--1,309,880.82
存货的减少-119,288,654.72--2,574,762.61
经营性应收项目的减少-37,066,857.56--259,197,557.03
经营性应付项目的增加--73,051,685.59-231,581,283.62
其他-2,350,657.43-2,886,903.72
现金的期末余额-1,360,911,922.11-607,813,009.57
减:现金的期初余额-607,813,009.57-557,212,769.73
公告日期2023-10-272023-08-292023-05-172023-04-24
审计意见(境内)标准无保留意见
TOP↑