当前位置:首页 - 行情中心 - 凯格精机(301338) - 财务分析 - 现金流量表

凯格精机

(301338)

  

流通市值:100.45亿  总市值:201.56亿
流通股本:5302.50万   总股本:1.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,165,969.461,132,573,329.73795,367,163.47488,244,649.09
  收到的税费返还1,279,267.8316,222,875.632,060,694.281,366,226.08
  收到其他与经营活动有关的现金1,896,422.3522,656,365.415,346,814.0811,613,079.9
  经营活动现金流入小计287,341,659.641,171,452,570.76812,774,671.83501,223,955.07
  购买商品、接受劳务支付的现金195,785,222.01657,574,504.67478,737,080.64332,577,610.7
  支付给职工以及为职工支付的现金57,979,980.57235,911,692.09179,868,578.47121,234,481.07
  支付的各项税费18,537,408.0646,068,66927,827,346.715,060,413.97
  支付其他与经营活动有关的现金13,719,150.7267,940,315.7641,342,258.1426,223,832.04
  经营活动现金流出小计286,021,761.361,007,495,181.52727,775,263.95495,096,337.78
  经营活动产生的现金流量净额1,319,898.28163,957,389.2484,999,407.886,127,617.29
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,0001,035,000,000630,000,000395,000,000
  取得投资收益收到的现金1,996,902.054,849,815.323,305,678.331,740,565.75
  处置固定资产、无形资产和其他长期资产收回的现金净额-8,8408,840-
  投资活动现金流入小计541,996,902.051,039,858,655.32633,314,518.33396,740,565.75
  购建固定资产、无形资产和其他长期资产支付的现金647,047.0817,034,375.1815,262,156.8111,329,628.59
  投资支付的现金485,000,0001,270,000,000715,000,000405,000,000
  投资活动现金流出小计485,647,047.081,287,034,375.18730,262,156.81416,329,628.59
  投资活动产生的现金流量净额56,349,854.97-247,175,719.86-96,947,638.48-19,589,062.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,158.511,77511,77511,775
  其中:子公司吸收少数股东投资收到的现金12,158.511,77511,77511,775
  收到其他与筹资活动有关的现金15,948,30491,766,071.172,171,910.3163,144,389.95
  筹资活动现金流入小计15,960,462.591,777,846.172,183,685.3163,156,164.95
  偿还债务支付的现金113,808.89957,369.98787,781.52496,222.48
  分配股利、利润或偿付利息支付的现金-24,796,97524,796,97524,796,975
  其中:子公司支付给少数股东的股利、利润-3,516,9753,516,9753,516,975
  支付其他与筹资活动有关的现金32,334,207.399,676,927.3447,986,913.431,949,402.72
  筹资活动现金流出小计32,448,016.19125,431,272.3273,571,669.9257,242,600.2
  筹资活动产生的现金流量净额-16,487,553.69-33,653,426.22-1,387,984.615,913,564.75
四、汇率变动对现金及现金等价物的影响-874,104.0257,033.351,322,956.051,544,910.74
五、现金及现金等价物净增加额40,308,095.54-116,814,723.49-12,013,259.16-6,002,970.06
  加:期初现金及现金等价物余额680,059,086.05796,873,809.54796,873,809.54796,873,809.54
  期末现金及现金等价物余额720,367,181.59680,059,086.05784,860,550.38790,870,839.48
补充资料:
  净利润-188,320,360.83-68,315,255.07
  资产减值准备-31,412,842.27-9,612,671.86
  固定资产和投资性房地产折旧-6,871,302.16-3,038,508.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,871,302.16-3,038,508.83
  无形资产摊销-2,430,079.97-1,234,008.01
  长期待摊费用摊销-1,282,707.79-533,538.18
  处置固定资产、无形资产和其他长期资产的损失-947.89-0
  固定资产报废损失-13,211.01-5,961.5
  公允价值变动损失---0
  财务费用-180,382.22--1,479,467.02
  投资损失--4,829,815.32--1,740,565.75
  递延所得税--5,452,216.7--658,519.16
  其中:递延所得税资产减少--5,436,265.87--650,543.74
    递延所得税负债增加--15,950.83--7,975.42
  存货的减少--151,886,214.68--183,261,225.42
  经营性应收项目的减少--163,230,384.79--48,125,291.23
  经营性应付项目的增加-256,699,609.91-158,251,490.81
  其他-1,307,039.1--
  现金的期末余额-680,059,086.05-790,870,839.48
  减:现金的期初余额-796,873,809.54-796,873,809.54
  现金及现金等价物的净增加额--116,814,723.49--6,002,970.06
公告日期2026-04-282026-04-282025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑