当前位置:首页 - 行情中心 - 凯格精机(301338) - 财务分析 - 现金流量表

凯格精机

(301338)

  

流通市值:63.83亿  总市值:87.60亿
流通股本:1.09亿   总股本:1.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金978,681,258.82657,590,962.97284,165,969.461,132,573,329.73
  收到的税费返还1,279,267.831,279,267.831,279,267.8316,222,875.63
  收到其他与经营活动有关的现金7,680,299.946,357,178.431,896,422.3522,656,365.4
  经营活动现金流入小计987,640,826.59665,227,409.23287,341,659.641,171,452,570.76
  购买商品、接受劳务支付的现金647,678,872.27429,023,985.85195,785,222.01657,574,504.67
  支付给职工以及为职工支付的现金221,068,132.3144,688,051.7357,979,980.57235,911,692.09
  支付的各项税费72,711,227.1750,060,169.1418,537,408.0646,068,669
  支付其他与经营活动有关的现金48,532,516.7729,931,947.2713,719,150.7267,940,315.76
  经营活动现金流出小计989,990,748.51653,704,153.99286,021,761.361,007,495,181.52
  经营活动产生的现金流量净额-2,349,921.9211,523,255.241,319,898.28163,957,389.24
二、投资活动产生的现金流量:
  收回投资收到的现金2,340,000,0001,220,000,000540,000,0001,035,000,000
  取得投资收益收到的现金5,675,958.974,024,170.331,996,902.054,849,815.32
  处置固定资产、无形资产和其他长期资产收回的现金净额---8,840
  投资活动现金流入小计2,345,675,958.971,224,024,170.33541,996,902.051,039,858,655.32
  购建固定资产、无形资产和其他长期资产支付的现金111,501,589.93,137,514.59647,047.0817,034,375.18
  投资支付的现金1,972,900,000980,900,000485,000,0001,270,000,000
  投资活动现金流出小计2,084,401,589.9984,037,514.59485,647,047.081,287,034,375.18
  投资活动产生的现金流量净额261,274,369.07239,986,655.7456,349,854.97-247,175,719.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,129.8511,129.8512,158.511,775
  其中:子公司吸收少数股东投资收到的现金11,129.8511,129.8512,158.511,775
  收到其他与筹资活动有关的现金100,042,729.9367,304,134.1915,948,30491,766,071.1
  筹资活动现金流入小计100,053,859.7867,315,264.0415,960,462.591,777,846.1
  偿还债务支付的现金456,358.55310,272.04113,808.89957,369.98
  分配股利、利润或偿付利息支付的现金56,392,00056,392,000-24,796,975
  其中:子公司支付给少数股东的股利、利润---3,516,975
  支付其他与筹资活动有关的现金87,170,970.4452,559,758.3432,334,207.399,676,927.34
  筹资活动现金流出小计144,019,328.99109,262,030.3832,448,016.19125,431,272.32
  筹资活动产生的现金流量净额-43,965,469.21-41,946,766.34-16,487,553.69-33,653,426.22
四、汇率变动对现金及现金等价物的影响-2,573,485.49-1,956,519.45-874,104.0257,033.35
五、现金及现金等价物净增加额212,385,492.45207,606,625.1940,308,095.54-116,814,723.49
  加:期初现金及现金等价物余额680,059,086.05680,059,086.05680,059,086.05796,873,809.54
  期末现金及现金等价物余额892,444,578.5887,665,711.24720,367,181.59680,059,086.05
补充资料:
  净利润-138,820,836.9-188,320,360.83
  资产减值准备-8,645,102.87-31,412,842.27
  固定资产和投资性房地产折旧-3,995,280.82-6,871,302.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,995,280.82-6,871,302.16
  无形资产摊销-1,174,301.58-2,430,079.97
  长期待摊费用摊销-725,970.17-1,282,707.79
  处置固定资产、无形资产和其他长期资产的损失---947.89
  固定资产报废损失-9,208.02-13,211.01
  公允价值变动损失--21,860.15--
  财务费用--1,950,733.74-180,382.22
  投资损失--3,943,810.33--4,829,815.32
  递延所得税--1,202,085.74--5,452,216.7
  其中:递延所得税资产减少--1,194,389.34--5,436,265.87
    递延所得税负债增加--7,696.4--15,950.83
  存货的减少--70,725,239.26--151,886,214.68
  经营性应收项目的减少--190,780,814.16--163,230,384.79
  经营性应付项目的增加-123,928,711.02-256,699,609.91
  其他-2,494,544.19-1,307,039.1
  现金的期末余额-887,665,711.24-680,059,086.05
  减:现金的期初余额-680,059,086.05-796,873,809.54
  现金及现金等价物的净增加额-207,606,625.19--116,814,723.49
公告日期2026-10-292026-08-222026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑