当前位置:首页 - 行情中心 - 蓝箭电子(301348) - 财务分析 - 现金流量表

蓝箭电子

(301348)

  

流通市值:32.19亿  总市值:49.80亿
流通股本:1.55亿   总股本:2.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,085,851396,999,640.96192,657,832.79802,594,080.52
  收到的税费返还1,453,761.34878,910.27581,353.93165,313.06
  收到其他与经营活动有关的现金16,463,223.6212,860,765.227,723,299.0222,120,637.65
  经营活动现金流入小计618,002,835.96410,739,316.45200,962,485.74824,880,031.23
  购买商品、接受劳务支付的现金333,335,210.08217,932,426.899,577,102.75519,345,571.68
  支付给职工以及为职工支付的现金120,290,513.0776,774,126.8732,984,904.2136,751,344.29
  支付的各项税费7,986,411.613,429,066.02527,439.4316,266,980.23
  支付其他与经营活动有关的现金12,178,528.176,590,366.72,475,036.4113,477,417.91
  经营活动现金流出小计473,790,662.93304,725,986.39135,564,482.79685,841,314.11
  经营活动产生的现金流量净额144,212,173.03106,013,330.0665,398,002.95139,038,717.12
二、投资活动产生的现金流量:
  收回投资收到的现金145,444,462.69125,411,653.7950,012,657.53483,525,820.49
  取得投资收益收到的现金4,085.43--4,282.51
  处置固定资产、无形资产和其他长期资产收回的现金净额3,822,623.062,827,623.06573,1088,220,000
  投资活动现金流入小计149,271,171.18128,239,276.8550,585,765.53491,750,103
  购建固定资产、无形资产和其他长期资产支付的现金118,384,475.1575,310,248.0258,366,075.19188,443,676.02
  投资支付的现金271,679,194.44180,350,000128,000,000804,188,500
  支付其他与投资活动有关的现金---100,000
  投资活动现金流出小计390,063,669.59255,660,248.02186,366,075.19992,732,176.02
  投资活动产生的现金流量净额-240,792,498.41-127,420,971.17-135,780,309.66-500,982,073.02
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00070,000,00050,000,00078,645,536.65
  筹资活动现金流入小计70,000,00070,000,00050,000,00078,645,536.65
  偿还债务支付的现金30,000,00020,000,000-105,246,409.6
  分配股利、利润或偿付利息支付的现金12,787,763.62618,014.97270,901.7657,543,195.34
  支付其他与筹资活动有关的现金24,003,305.7412,733,420.942,370,987.7510,668,687.11
  筹资活动现金流出小计66,791,069.3633,351,435.912,641,889.51173,458,292.05
  筹资活动产生的现金流量净额3,208,930.6436,648,564.0947,358,110.49-94,812,755.4
四、汇率变动对现金及现金等价物的影响-93,827.26-25,050.439,714.3212,375.88
五、现金及现金等价物净增加额-93,465,22215,215,872.55-23,014,481.9-456,743,735.42
  加:期初现金及现金等价物余额331,851,386.97331,851,386.97331,851,386.97788,595,122.39
  期末现金及现金等价物余额238,386,164.97347,067,259.52308,836,905.07331,851,386.97
补充资料:
  净利润--10,999,171.72-15,111,764.37
  资产减值准备-13,481,477.48-11,617,092.36
  固定资产和投资性房地产折旧-52,547,738.99-103,031,624.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,547,738.99-103,031,624.3
  无形资产摊销-517,142.15-719,510.9
  处置固定资产、无形资产和其他长期资产的损失--157,305.82--1,722,551.75
  公允价值变动损失--13,574.89--
  财务费用-712,303.94-1,461,288.23
  投资损失--705,367.81--1,202,511.91
  递延所得税--3,468,756.47--1,226,902.29
  其中:递延所得税资产减少--3,468,756.47--1,226,902.29
  存货的减少--27,417,986.52-5,527,929.02
  经营性应收项目的减少-9,564,124.94-9,693,626.95
  经营性应付项目的增加-71,952,705.79-2,665,318.54
  现金的期末余额-347,067,259.52-331,851,386.97
  减:现金的期初余额-331,851,386.97-788,595,122.39
  现金及现金等价物的净增加额-15,215,872.55--456,743,735.42
公告日期2025-10-272025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑