当前位置:首页 - 行情中心 - 蓝箭电子(301348) - 财务分析 - 现金流量表

蓝箭电子

(301348)

  

流通市值:34.70亿  总市值:53.69亿
流通股本:1.55亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,999,640.96192,657,832.79802,594,080.52557,626,800.11
  收到的税费返还878,910.27581,353.93165,313.06165,313.06
  收到其他与经营活动有关的现金12,860,765.227,723,299.0222,120,637.6520,446,605.17
  经营活动现金流入小计410,739,316.45200,962,485.74824,880,031.23578,238,718.34
  购买商品、接受劳务支付的现金217,932,426.899,577,102.75519,345,571.68401,219,858.3
  支付给职工以及为职工支付的现金76,774,126.8732,984,904.2136,751,344.29101,729,638.8
  支付的各项税费3,429,066.02527,439.4316,266,980.239,514,707.4
  支付其他与经营活动有关的现金6,590,366.72,475,036.4113,477,417.919,603,568.08
  经营活动现金流出小计304,725,986.39135,564,482.79685,841,314.11522,067,772.58
  经营活动产生的现金流量净额106,013,330.0665,398,002.95139,038,717.1256,170,945.76
二、投资活动产生的现金流量:
  收回投资收到的现金125,411,653.7950,012,657.53483,525,820.49188,454,567.81
  取得投资收益收到的现金--4,282.51836,496.61
  处置固定资产、无形资产和其他长期资产收回的现金净额2,827,623.06573,1088,220,0006,810,000
  投资活动现金流入小计128,239,276.8550,585,765.53491,750,103196,101,064.42
  购建固定资产、无形资产和其他长期资产支付的现金75,310,248.0258,366,075.19188,443,676.02101,961,254.22
  投资支付的现金180,350,000128,000,000804,188,500272,753,000
  支付其他与投资活动有关的现金--100,000-
  投资活动现金流出小计255,660,248.02186,366,075.19992,732,176.02374,714,254.22
  投资活动产生的现金流量净额-127,420,971.17-135,780,309.66-500,982,073.02-178,613,189.8
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00050,000,00078,645,536.6578,645,536.65
  筹资活动现金流入小计70,000,00050,000,00078,645,536.6578,645,536.65
  偿还债务支付的现金20,000,000-105,246,409.675,246,409.6
  分配股利、利润或偿付利息支付的现金618,014.97270,901.7657,543,195.3457,333,475.62
  支付其他与筹资活动有关的现金12,733,420.942,370,987.7510,668,687.11100,703.17
  筹资活动现金流出小计33,351,435.912,641,889.51173,458,292.05132,680,588.39
  筹资活动产生的现金流量净额36,648,564.0947,358,110.49-94,812,755.4-54,035,051.74
四、汇率变动对现金及现金等价物的影响-25,050.439,714.3212,375.88-11,210.09
五、现金及现金等价物净增加额15,215,872.55-23,014,481.9-456,743,735.42-176,488,505.87
  加:期初现金及现金等价物余额331,851,386.97331,851,386.97788,595,122.39788,595,122.39
  期末现金及现金等价物余额347,067,259.52308,836,905.07331,851,386.97612,106,616.52
补充资料:
  净利润-10,999,171.72-15,111,764.37-
  资产减值准备13,481,477.48-11,617,092.36-
  固定资产和投资性房地产折旧52,547,738.99-103,031,624.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,547,738.99-103,031,624.3-
  无形资产摊销517,142.15-719,510.9-
  处置固定资产、无形资产和其他长期资产的损失-157,305.82--1,722,551.75-
  公允价值变动损失-13,574.89---
  财务费用712,303.94-1,461,288.23-
  投资损失-705,367.81--1,202,511.91-
  递延所得税-3,468,756.47--1,226,902.29-
  其中:递延所得税资产减少-3,468,756.47--1,226,902.29-
  存货的减少-27,417,986.52-5,527,929.02-
  经营性应收项目的减少9,564,124.94-9,693,626.95-
  经营性应付项目的增加71,952,705.79-2,665,318.54-
  现金的期末余额347,067,259.52-331,851,386.97-
  减:现金的期初余额331,851,386.97-788,595,122.39-
  现金及现金等价物的净增加额15,215,872.55--456,743,735.42-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑