当前位置:首页 - 行情中心 - 普莱得(301353) - 财务分析 - 现金流量表

普莱得

(301353)

  

流通市值:8.83亿  总市值:27.20亿
流通股本:3188.13万   总股本:9818.13万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,432,681.11224,134,657.01864,982,851.92607,063,688.24
  收到的税费返还17,097,135.9414,306,244.721,658,022.7218,799,337.28
  收到其他与经营活动有关的现金18,381,815.133,693,986.4129,812,454.9121,891,133.77
  经营活动现金流入小计497,911,632.18242,134,888.12916,453,329.55647,754,159.29
  购买商品、接受劳务支付的现金314,188,733.77163,486,442.2663,147,981.58489,314,464.15
  支付给职工以及为职工支付的现金67,925,724.2534,548,935.94132,243,509.189,278,993.74
  支付的各项税费10,369,914.337,970,844.3816,197,312.078,864,645.69
  支付其他与经营活动有关的现金30,980,074.921,946,034.570,033,809.2946,618,077.52
  经营活动现金流出小计423,464,447.25227,952,257.02881,622,612.04634,076,181.1
  经营活动产生的现金流量净额74,447,184.9314,182,631.134,830,717.5113,677,978.19
二、投资活动产生的现金流量:
  收回投资收到的现金--52,352,336.411,017,369.54
  处置固定资产、无形资产和其他长期资产收回的现金净额494,843.343,017.794,716.83375,146.05
  投资活动现金流入小计494,843.343,017.752,447,053.241,392,515.59
  购建固定资产、无形资产和其他长期资产支付的现金31,501,392.8910,235,444.8286,655,715.6650,320,897.21
  投资支付的现金--75,000,00052,000,000
  投资活动现金流出小计31,501,392.8910,235,444.82161,655,715.66102,320,897.21
  投资活动产生的现金流量净额-31,006,549.55-10,232,427.12-109,208,662.42-100,928,381.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,901,342.712,891,000
  其中:子公司吸收少数股东投资收到的现金--2,901,342.712,891,000
  取得借款收到的现金7,361,230.422,339,389.5223,449,47023,449,470
  筹资活动现金流入小计7,361,230.422,339,389.5226,350,812.7126,340,470
  偿还债务支付的现金--37,687,925.6837,531,103.27
  分配股利、利润或偿付利息支付的现金38,160,532.16541,273.0525,004,068.2623,164,320.71
  支付其他与筹资活动有关的现金--53,671,658.9949,997,800.74
  筹资活动现金流出小计38,160,532.16541,273.05116,363,652.93110,693,224.72
  筹资活动产生的现金流量净额-30,799,301.741,798,116.47-90,012,840.22-84,352,754.72
四、汇率变动对现金及现金等价物的影响-706,094.02112,541.54495,670.71158,398.73
五、现金及现金等价物净增加额11,935,239.625,860,861.99-163,895,114.42-171,444,759.42
  加:期初现金及现金等价物余额449,819,643.68449,819,643.68613,714,758.1613,714,758.1
  期末现金及现金等价物余额461,754,883.3455,680,505.67449,819,643.68442,269,998.68
补充资料:
  净利润44,595,728.41-57,593,526.08-
  资产减值准备1,090,790.68-3,734,332.96-
  固定资产和投资性房地产折旧20,479,114.48-34,873,274.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,479,114.48-34,873,274.04-
  无形资产摊销1,048,476.01-1,996,099.69-
  长期待摊费用摊销155,095.91-516,741.52-
  处置固定资产、无形资产和其他长期资产的损失17,829.63--211,789.41-
  固定资产报废损失--5,512.72-
  公允价值变动损失-3,568.1--27,294.22-
  财务费用1,216,351-2,830,728.46-
  投资损失---352,336.41-
  递延所得税-275,270.56--963,285.26-
  其中:递延所得税资产减少-169,298.42--509,202.47-
    递延所得税负债增加-105,972.14--454,082.79-
  存货的减少5,192,670.35--75,819,418.33-
  经营性应收项目的减少8,728,195.1--31,064,898.67-
  经营性应付项目的增加-6,187,271.69-40,682,223.54-
  其他-1,822,758.97-596,287.46-
  现金的期末余额461,754,883.3-449,819,643.68-
  减:现金的期初余额449,819,643.68-613,714,758.1-
  现金及现金等价物的净增加额11,935,239.62--163,895,114.42-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑