当前位置:首页 - 行情中心 - 天振股份(301356) - 财务分析 - 现金流量表

天振股份

(301356)

  

流通市值:31.05亿  总市值:52.94亿
流通股本:1.27亿   总股本:2.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,159,029.971,604,556,136.411,232,172,085.22776,991,457.96
  收到的税费返还2,439,610.3939,735,817.633,364,512.4429,472,740.14
  收到其他与经营活动有关的现金7,208,314.4621,438,665.0427,846,759.5118,911,134.49
  经营活动现金流入小计354,806,954.821,665,730,619.051,293,383,357.17825,375,332.59
  购买商品、接受劳务支付的现金281,346,009.181,128,110,839.66864,560,211.99583,141,862.32
  支付给职工以及为职工支付的现金41,672,138152,048,929.96117,366,947.5281,052,732.75
  支付的各项税费4,517,749.7323,857,233.4918,272,952.699,666,099.48
  支付其他与经营活动有关的现金24,808,852.69149,304,809.09110,146,521.9987,556,990.64
  经营活动现金流出小计352,344,749.61,453,321,812.21,110,346,634.19761,417,685.19
  经营活动产生的现金流量净额2,462,205.22212,408,806.85183,036,722.9863,957,647.4
二、投资活动产生的现金流量:
  收回投资收到的现金831,202,326.484,168,586,986.933,584,436,829.52,752,096,566.34
  取得投资收益收到的现金7,259,004.1117,035,441.7612,289,579.658,926,360.13
  处置固定资产、无形资产和其他长期资产收回的现金净额10,956.2628,500.65671,697.87466,693.85
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计838,472,286.794,186,250,929.343,597,398,107.022,761,489,620.32
  购建固定资产、无形资产和其他长期资产支付的现金31,222,325.41230,640,136.63199,944,268.77158,890,784.73
  投资支付的现金965,336,065.264,167,342,256.43,570,575,246.112,634,048,357.57
  支付其他与投资活动有关的现金-20,000,000--
  投资活动现金流出小计996,558,390.674,417,982,393.033,770,519,514.882,792,939,142.3
  投资活动产生的现金流量净额-158,086,103.88-231,731,463.69-173,121,407.86-31,449,521.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金-100,00050,00050,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-100,00050,00050,000
  偿还债务支付的现金-100,00050,00050,000
  分配股利、利润或偿付利息支付的现金-1,233.75588.75588.75
  支付其他与筹资活动有关的现金-3,982,594.543,923,419.33-
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-4,083,828.293,974,008.0850,588.75
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--3,983,828.29-3,924,008.08-588.75
四、汇率变动对现金及现金等价物的影响-4,288,193.2813,444,628.62321,205.461,765,300.66
五、现金及现金等价物净增加额-159,912,091.94-9,861,856.516,312,512.534,272,837.33
  加:期初现金及现金等价物余额437,630,285.33447,492,141.84447,492,141.84447,492,141.84
  期末现金及现金等价物余额277,718,193.39437,630,285.33453,804,654.34481,764,979.17
补充资料:
  净利润-84,245,483.54-49,486,414.89
  资产减值准备-24,697,667.75-9,332,060.16
  固定资产和投资性房地产折旧-82,851,508.92-38,186,278.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,851,508.92-38,186,278.57
  无形资产摊销-6,758,979.17-2,817,108.77
  长期待摊费用摊销-2,457,853.4-1,394,071.77
  处置固定资产、无形资产和其他长期资产的损失-341,860.9--20,966.63
  固定资产报废损失-1,871,724.15-1,870,885.31
  公允价值变动损失--4,634,678.62-618,646.23
  财务费用-4,275,590.64--1,470,483.64
  投资损失--20,412,475.97--8,961,714.09
  递延所得税--4,064,935.23--929,100.57
  其中:递延所得税资产减少--4,065,497.92--929,100.57
    递延所得税负债增加-562.69-0
  存货的减少-20,501,536.25-32,447,785.29
  经营性应收项目的减少-106,453,588.31-11,126,594.11
  经营性应付项目的增加--91,926,567.15--76,400,129.4
  其他--5,696,747.05-629,571.44
  现金的期末余额-437,630,285.33-481,764,979.17
  减:现金的期初余额-447,492,141.84-447,492,141.84
  现金及现金等价物的净增加额--9,861,856.51-34,272,837.33
公告日期2026-04-292026-04-292025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑