当前位置:首页 - 行情中心 - 天振股份(301356) - 财务分析 - 现金流量表

天振股份

(301356)

  

流通市值:10.30亿  总市值:40.59亿
流通股本:5481.00万   总股本:2.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金776,991,457.96362,224,179.6641,953,320.1431,846,437.38
  收到的税费返还29,472,740.1411,325,148.4435,165,145.7220,882,200.67
  收到其他与经营活动有关的现金18,911,134.497,895,008.3655,141,248.5879,091,685.18
  经营活动现金流入小计825,375,332.59381,444,336.4732,259,714.4531,820,323.23
  购买商品、接受劳务支付的现金583,141,862.32282,362,782.49611,052,725.72386,558,950.26
  支付给职工以及为职工支付的现金81,052,732.7543,476,760.98111,040,451.3772,721,023.07
  支付的各项税费9,666,099.485,319,567.946,462,114.214,497,938.13
  支付其他与经营活动有关的现金87,556,990.6452,768,868.78101,885,434.1874,813,629.5
  经营活动现金流出小计761,417,685.19383,927,980.19830,440,725.48538,591,540.96
  经营活动产生的现金流量净额63,957,647.4-2,483,643.79-98,181,011.08-6,771,217.73
二、投资活动产生的现金流量:
  收回投资收到的现金2,752,096,566.341,414,243,630.14,364,000,0003,351,000,000
  取得投资收益收到的现金8,926,360.136,007,595.6212,377,365.267,274,402.65
  处置固定资产、无形资产和其他长期资产收回的现金净额466,693.8521,532.658,345,156.36299,500
  收到的其他与投资活动有关的现金--93,341,351.7478,400
  投资活动现金流入小计2,761,489,620.321,420,272,758.374,478,063,873.363,358,652,302.65
  购建固定资产、无形资产和其他长期资产支付的现金158,890,784.73110,254,992.85307,007,680.16219,550,419.74
  投资支付的现金2,634,048,357.571,249,858,683.255,039,298,241.294,117,078,402.37
  支付其他与投资活动有关的现金--425,099,330.77228,802.77
  投资活动现金流出小计2,792,939,142.31,360,113,676.15,771,405,252.224,336,857,624.88
  投资活动产生的现金流量净额-31,449,521.9860,159,082.27-1,293,341,378.86-978,205,322.23
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000-150,000100,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,000-150,000100,000
  偿还债务支付的现金50,000-100,00050,000
  分配股利、利润或偿付利息支付的现金588.75-749.79377.01
  支付其他与筹资活动有关的现金-1,872,240.266,954,716.22-
  筹资活动现金流出小计50,588.751,872,240.267,055,466.0150,377.01
  筹资活动产生的现金流量净额-588.75-1,872,240.26-6,905,466.0149,622.99
四、汇率变动对现金及现金等价物的影响1,765,300.66805,070.88-9,592,109.07-53,208.32
五、现金及现金等价物净增加额34,272,837.3356,608,269.1-1,408,019,965.02-984,980,125.29
  加:期初现金及现金等价物余额447,492,141.84447,492,141.841,855,512,106.861,855,512,106.86
  期末现金及现金等价物余额481,764,979.17504,100,410.94447,492,141.84870,531,981.57
补充资料:
  净利润49,486,414.89--37,246,370.66-
  资产减值准备9,332,060.16-19,364,139.5-
  固定资产和投资性房地产折旧38,186,278.57-71,443,390.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,186,278.57-71,443,390.88-
  无形资产摊销2,817,108.77-6,643,348.57-
  长期待摊费用摊销1,394,071.77-2,456,249.46-
  处置固定资产、无形资产和其他长期资产的损失-20,966.63-311,461.71-
  固定资产报废损失1,870,885.31-1,176,398.66-
  公允价值变动损失618,646.23--2,661,092.62-
  财务费用-1,470,483.64--1,463,114.19-
  投资损失-8,961,714.09--15,520,968.22-
  递延所得税-929,100.57-1,892,223.07-
  其中:递延所得税资产减少-929,100.57-1,892,223.07-
    递延所得税负债增加0---
  存货的减少32,447,785.29--25,256,759.22-
  经营性应收项目的减少11,126,594.11--244,193,673.83-
  经营性应付项目的增加-76,400,129.4-111,116,569.01-
  其他629,571.44-7,182,184.29-
  融资租入固定资产--516,507.81-
  现金的期末余额481,764,979.17-447,492,141.84-
  减:现金的期初余额447,492,141.84-1,855,512,106.86-
  现金及现金等价物的净增加额34,272,837.33--1,408,019,965.02-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑