当前位置:首页 - 行情中心 - 北方长龙(301357) - 财务分析 - 现金流量表

北方长龙

(301357)

  

流通市值:53.51亿  总市值:81.93亿
流通股本:6217.75万   总股本:9520.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,501,853.94133,671,144.119,651,798.58118,522,987.41
  收到的税费返还1,358.29--0
  收到其他与经营活动有关的现金21,648,142.0513,346,849.855,475,673.3729,380,207.64
  经营活动现金流入小计197,151,354.28147,017,993.9525,127,471.95147,903,195.05
  购买商品、接受劳务支付的现金76,999,241.6138,013,742.9716,194,468.2174,853,273.86
  支付给职工以及为职工支付的现金35,669,224.321,406,997.9711,055,418.1832,435,406.55
  支付的各项税费13,322,418.211,827,063.256,586,377.3611,649,774.92
  支付其他与经营活动有关的现金42,435,568.2224,309,549.3211,528,899.2634,161,455.49
  经营活动现金流出小计168,426,452.3395,557,353.5145,365,163.01153,099,910.82
  经营活动产生的现金流量净额28,724,901.9551,460,640.44-20,237,691.06-5,196,715.77
二、投资活动产生的现金流量:
  收回投资收到的现金729,812,666.67434,800,000205,000,000656,100,000
  取得投资收益收到的现金1,675,228.791,229,022.33477,826.982,953,574.77
  投资活动现金流入小计731,487,895.46436,029,022.33205,477,826.98659,053,574.77
  购建固定资产、无形资产和其他长期资产支付的现金18,098,186.7417,734,965.6614,810,444.5246,267,377.01
  投资支付的现金977,551,999.99393,100,000286,060,000589,400,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计995,650,186.73410,834,965.66300,870,444.52635,667,377.01
  投资活动产生的现金流量净额-264,162,291.2725,194,056.67-95,392,617.5423,386,197.76
三、筹资活动产生的现金流量:
  取得借款收到的现金208,916,400--0
  收到其他与筹资活动有关的现金1,117,032.81,000,002.8-0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计210,033,432.81,000,002.8-0
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金6,462,805.515,447,820-0
  支付其他与筹资活动有关的现金1,191,3371,191,33742,000563,015
  筹资活动现金流出小计7,654,142.516,639,15742,000563,015
  筹资活动产生的现金流量净额202,379,290.29-5,639,154.2-42,000-563,015
四、汇率变动对现金及现金等价物的影响-5,804.03---
五、现金及现金等价物净增加额-33,063,903.0671,015,542.91-115,672,308.617,626,466.99
  加:期初现金及现金等价物余额165,953,653.16138,885,165.49138,885,165.49121,258,698.5
  期末现金及现金等价物余额132,889,750.1209,900,708.423,212,856.89138,885,165.49
补充资料:
  净利润--26,810,554.94-28,873,731.55
  资产减值准备-19,468,877.84-26,325,457.82
  固定资产和投资性房地产折旧-7,259,192.92-13,467,340.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,259,192.92-13,467,340.46
  无形资产摊销-409,166.76-823,552.55
  长期待摊费用摊销-116,268.34-602,393.52
  固定资产报废损失-206.91-676.79
  公允价值变动损失--1,220,057.11--1,500,429.1
  财务费用-2,928.2-16,840.78
  投资损失--96,039.5--2,546,675.44
  递延所得税--6,391,237.43--1,773,329.4
  其中:递延所得税资产减少--6,391,237.43--1,773,329.4
  存货的减少-601,507.95-1,196,613.45
  经营性应收项目的减少-73,658,726.36--123,226,646.89
  经营性应付项目的增加--15,734,302.38-52,186,917.48
  现金的期末余额-209,900,708.4-138,885,165.49
  减:现金的期初余额-138,885,165.49-121,258,698.5
  现金及现金等价物的净增加额-71,015,542.91-17,626,466.99
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑