当前位置:首页 - 行情中心 - 湖南裕能(301358) - 财务分析 - 现金流量表

湖南裕能

(301358)

  

流通市值:134.28亿  总市值:265.19亿
流通股本:3.83亿   总股本:7.57亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,792,750,042.8814,943,908,53412,647,683,917.888,690,300,992.35
收到的税费返还311,988,010.35220,487,609.97189,284,182.44183,514,202.69
收到其他与经营活动有关的现金1,218,804,650.91980,620,023.77860,072,436.48774,107,923.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,323,542,704.1416,145,016,167.7413,697,040,536.89,647,923,118.6
购买商品、接受劳务支付的现金3,598,298,694.7712,143,806,409.669,874,661,682.938,507,878,293.51
支付给职工以及为职工支付的现金213,599,812.34718,520,592.65562,886,671.24365,673,024.68
支付的各项税费49,114,847.081,466,434,329.321,050,268,742.75774,652,332.86
支付其他与经营活动有关的现金559,556,509.271,315,011,021.781,208,610,712.12128,160,890.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,420,569,863.4615,643,772,353.4112,696,427,809.049,776,364,541.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-97,027,159.32501,243,814.331,000,612,727.76-128,441,422.88
二、投资活动产生的现金流量:
取得投资收益收到的现金-1,021,164.371,021,164.371,021,164.37
处置固定资产、无形资产和其他长期资产收回的现金净额-10,679.61103,508.39103,508.39
收到的其他与投资活动有关的现金39,610,000304,103,964311,369,294273,998,654
投资活动现金流入的平衡项目0000
投资活动现金流入小计39,610,000305,135,807.98312,493,966.76275,123,326.76
购建固定资产、无形资产和其他长期资产支付的现金403,309,336.952,676,869,532.572,155,153,372.581,182,650,484.73
投资支付的现金-12,600,00012,600,000-
支付其他与投资活动有关的现金25,799,606.8237,530,000212,820,811.69200,000,284
投资活动现金流出的平衡项目0000
投资活动现金流出小计429,108,943.752,926,999,532.572,380,574,184.271,382,650,768.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-389,498,943.75-2,621,863,724.59-2,068,080,217.51-1,107,527,441.97
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,354,673,877.124,354,673,877.124,354,673,877.12
其中:子公司吸收少数股东投资收到的现金-33,000,00033,000,00033,000,000
取得借款收到的现金1,280,660,0002,459,200,0002,038,100,0001,858,100,000
收到其他与筹资活动有关的现金445,793,180.6599,567,916.65--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,726,453,180.656,913,441,793.776,392,773,877.126,212,773,877.12
偿还债务支付的现金908,361,3504,022,905,0003,448,180,0002,745,130,000
分配股利、利润或偿付利息支付的现金36,316,712.92494,996,198.22456,076,226.63413,310,591.77
支付其他与筹资活动有关的现金-46,805,807.0946,805,807.0946,805,807.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计944,678,062.924,564,707,005.313,951,062,033.723,205,246,398.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额781,775,117.732,348,734,788.462,441,711,843.43,007,527,478.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额295,249,014.66228,114,878.21,374,244,353.651,771,558,613.41
加:期初现金及现金等价物余额663,284,283.01435,169,404.81435,169,404.81435,169,404.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额958,533,297.67663,284,283.011,809,413,758.462,206,728,018.22
补充资料:
净利润-1,580,508,435.12-1,238,513,089.26
资产减值准备-280,549,873.68-117,124,593.23
固定资产和投资性房地产折旧-1,065,350,314.91-448,467,911.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,065,350,314.91-448,467,911.31
无形资产摊销-26,024,932.27-11,451,491.35
固定资产报废损失-3,429,154.51-2,746,302.3
财务费用-191,137,796.51-110,622,093.4
投资损失-6,794,485.83--375,635.51
递延所得税-3,209,602.14-19,141,263.99
其中:递延所得税资产减少-4,291,600.83-19,694,323.33
递延所得税负债增加--1,081,998.69--553,059.34
存货的减少-3,313,791,367.92-1,647,319,461.08
经营性应收项目的减少--2,171,126,555.63--801,514,292.75
经营性应付项目的增加--3,798,993,288.28--2,921,937,700.54
其他-567,695.35--
现金的期末余额-663,284,283.01-2,206,728,018.22
减:现金的期初余额-435,169,404.81-435,169,404.81
公告日期2024-04-262024-04-202023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑