当前位置:首页 - 行情中心 - 丰立智能(301368) - 财务分析 - 现金流量表

丰立智能

(301368)

  

流通市值:41.21亿  总市值:77.19亿
流通股本:6412.14万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金238,874,822.1119,890,332.77490,864,465.36364,359,451.88
收到的税费返还16,308,755.769,302,478.5728,452,541.316,415,209.97
收到其他与经营活动有关的现金61,143,032.9934,737.3447,737,913.8645,960,808.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计316,326,610.76130,127,548.68567,054,920.52426,735,470.23
购买商品、接受劳务支付的现金178,022,224.2298,372,241.61351,068,254.04270,994,643.55
支付给职工以及为职工支付的现金57,162,690.3124,901,740.7999,691,747.6573,709,788.17
支付的各项税费4,363,951.453,573,489.745,511,270.854,711,136.39
支付其他与经营活动有关的现金58,914,333.527,017,636.767,477,752.456,261,006.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计298,463,199.5133,865,108.84523,749,024.94405,676,574.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额17,863,411.26-3,737,560.1643,305,895.5821,058,895.87
二、投资活动产生的现金流量:
收回投资收到的现金50,500,0007,500,00090,000,00070,774,900
取得投资收益收到的现金62,246.525,175.18591,194.17386,580.05
处置固定资产、无形资产和其他长期资产收回的现金净额26,00026,000776,765776,765
收到的其他与投资活动有关的现金--10,661,559.953,443,560
投资活动现金流入的平衡项目0000
投资活动现金流入小计50,588,246.527,531,175.18102,029,519.1275,381,805.05
购建固定资产、无形资产和其他长期资产支付的现金124,849,835.977,110,003.89276,223,063.86213,078,868.37
投资支付的现金50,500,00017,500,00080,000,00080,000,000
支付其他与投资活动有关的现金1,423,836.461,320,00023,504,695.2715,380,383.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计176,773,672.3695,930,003.89379,727,759.13308,459,251.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-126,185,425.84-88,398,828.71-277,698,240.01-233,077,446.72
三、筹资活动产生的现金流量:
取得借款收到的现金166,100,00099,783,152.92114,950,00052,400,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计166,100,00099,783,152.92114,950,00052,400,000
偿还债务支付的现金19,052,856.1150,00054,097,143.8941,600,000
分配股利、利润或偿付利息支付的现金9,611,979.87560,580.3310,565,272.2110,418,978.9
支付其他与筹资活动有关的现金571,210.09390,267.97105,054.87-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,236,046.071,000,848.364,767,470.9752,018,978.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额136,863,953.9398,782,304.6250,182,529.03381,021.1
四、汇率变动对现金及现金等价物的影响665,206.2336,329.051,262,756.66391,754.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,207,145.556,982,244.8-182,947,058.74-211,245,775.19
加:期初现金及现金等价物余额103,289,318.97103,289,318.97286,236,377.71286,236,377.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额132,496,464.52110,271,563.77103,289,318.9774,990,602.52
补充资料:
净利润3,224,433.64-16,795,344.52-
资产减值准备4,908,283.97-7,786,914.19-
固定资产和投资性房地产折旧26,661,882.93-40,680,781.21-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,661,882.93-40,680,781.21-
无形资产摊销1,069,338.12-2,003,852.56-
处置固定资产、无形资产和其他长期资产的损失7,961.8-62,145.58-
固定资产报废损失23,806.54-139,578.19-
财务费用1,800,311.53--1,126,263.41-
投资损失-557,246.52--1,498,499.53-
递延所得税-125,301.21--634,232.46-
其中:递延所得税资产减少-123,096.42--636,437.25-
递延所得税负债增加-2,204.79-2,204.79-
存货的减少-22,828,700.21--33,822,031.35-
经营性应收项目的减少-26,387,620.96--37,167,997.36-
经营性应付项目的增加29,564,966.28-49,994,217.95-
现金的期末余额132,496,464.52-103,289,318.97-
减:现金的期初余额103,289,318.97-286,236,377.71-
公告日期2025-08-052025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑