当前位置:首页 - 行情中心 - 科净源(301372) - 财务分析 - 现金流量表

科净源

(301372)

  

流通市值:11.63亿  总市值:19.38亿
流通股本:4117.04万   总股本:6857.14万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,576,383.9778,444,791.35124,851,419.5395,497,127.49
  收到的税费返还23,536.317,172.0418,226.418,241.4
  收到其他与经营活动有关的现金12,863,889.644,555,169.5379,688,173.3774,767,045.04
  经营活动现金流入小计180,463,809.9183,017,132.92204,557,819.3170,282,413.93
  购买商品、接受劳务支付的现金100,975,665.6363,052,620.22132,445,120.95138,847,827.06
  支付给职工以及为职工支付的现金30,406,635.0315,778,289.3365,738,059.9748,070,786.67
  支付的各项税费3,623,297.051,832,986.0710,358,691.68,759,175.7
  支付其他与经营活动有关的现金19,701,269.712,041,922.63118,793,187.07117,122,056.88
  经营活动现金流出小计154,706,867.4192,705,818.25327,335,059.59312,799,846.31
  经营活动产生的现金流量净额25,756,942.5-9,688,685.33-122,777,240.29-142,517,432.38
二、投资活动产生的现金流量:
  收回投资收到的现金0060,000,00040,000,000
  取得投资收益收到的现金00321,915.15167,563.17
  处置固定资产、无形资产和其他长期资产收回的现金净额0-11,875,160-
  投资活动现金流入小计0072,197,075.1540,167,563.17
  购建固定资产、无形资产和其他长期资产支付的现金49,678,092.6541,103,266.07133,157,456.45108,939,956.25
  投资支付的现金0060,000,00060,000,000
  投资活动现金流出小计49,678,092.6541,103,266.07193,157,456.45168,939,956.25
  投资活动产生的现金流量净额-49,678,092.65-41,103,266.07-120,960,381.3-128,772,393.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金10,000,00010,000,000237,300,000207,700,000
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计10,000,00010,000,000237,300,000207,700,000
  偿还债务支付的现金85,500,00055,000,000182,000,000176,500,000
  分配股利、利润或偿付利息支付的现金4,462,270.111,713,216.6524,926,294.4521,607,043.36
  支付其他与筹资活动有关的现金00568,146.67501,480
  筹资活动现金流出小计89,962,270.1156,713,216.65207,494,441.12198,608,523.36
  筹资活动产生的现金流量净额-79,962,270.11-46,713,216.6529,805,558.889,091,476.64
五、现金及现金等价物净增加额-103,883,420.26-97,505,168.05-213,932,062.71-262,198,348.82
  加:期初现金及现金等价物余额188,303,102.51188,861,090.09402,235,165.22402,235,165.22
  期末现金及现金等价物余额84,419,682.2591,355,922.04188,303,102.51140,036,816.4
补充资料:
  净利润12,758,007.8--131,341,520.87-
  资产减值准备10,189,052.8-108,786,617.04-
  固定资产和投资性房地产折旧3,053,472.54-5,913,291.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,053,472.54-5,913,291.59-
  无形资产摊销1,891,163.72-3,680,975.55-
  长期待摊费用摊销--105,877.08-
  处置固定资产、无形资产和其他长期资产的损失-7,454,621.34---
  固定资产报废损失--495.59-
  财务费用2,875,596.36-6,461,625.22-
  投资损失---321,915.15-
  递延所得税1,371,245.14--24,798,366.81-
  其中:递延所得税资产减少1,392,022.82--24,741,042.66-
    递延所得税负债增加-20,777.68--57,324.15-
  存货的减少-20,574,447.07--54,283,356.8-
  经营性应收项目的减少13,131,849--55,943,305.15-
  经营性应付项目的增加8,361,766.12-18,962,342.42-
  现金的期末余额84,419,682.25-188,303,102.51-
  减:现金的期初余额188,303,102.51-402,235,165.22-
  现金及现金等价物的净增加额-103,883,420.26--213,932,062.71-
公告日期2025-08-092025-04-292025-04-282024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑