当前位置:首页 - 行情中心 - 凌玮科技(301373) - 财务分析 - 现金流量表

凌玮科技

(301373)

  

流通市值:13.43亿  总市值:37.86亿
流通股本:3847.27万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,428,810.5684,747,677.67408,114,904.33306,722,087.34
  收到的税费返还5,445,607.192,557,846.618,936,583.6416,050,424.76
  收到其他与经营活动有关的现金11,715,846.452,640,524.2420,872,049.5114,178,401.53
  经营活动现金流入小计190,590,264.289,946,048.51447,923,537.48336,950,913.63
  购买商品、接受劳务支付的现金78,964,252.7242,079,105.64164,874,718.15134,574,123.77
  支付给职工以及为职工支付的现金30,506,695.9318,629,352.8253,113,114.2341,551,615.03
  支付的各项税费29,841,807.4513,487,611.646,909,732.6334,537,952.03
  支付其他与经营活动有关的现金17,188,198.347,375,703.0433,619,107.5724,468,430.88
  经营活动现金流出小计156,500,954.4481,571,773.1298,516,672.58235,132,121.71
  经营活动产生的现金流量净额34,089,309.768,374,275.41149,406,864.9101,818,791.92
二、投资活动产生的现金流量:
  收回投资收到的现金1,183,500,000499,500,0002,431,100,0001,622,000,000
  取得投资收益收到的现金12,667,477.445,820,329.4112,259,144.777,010,157.59
  处置固定资产、无形资产和其他长期资产收回的现金净额38,840-1,069,554-
  投资活动现金流入小计1,196,206,317.44505,320,329.412,444,428,698.771,629,010,157.59
  购建固定资产、无形资产和其他长期资产支付的现金36,379,216.8717,398,742.29108,611,059.8381,818,985.47
  投资支付的现金1,163,850,000573,850,0002,510,600,0001,667,000,000
  投资活动现金流出小计1,200,229,216.87591,248,742.292,619,211,059.831,748,818,985.47
  投资活动产生的现金流量净额-4,022,899.43-85,928,412.88-174,782,361.06-119,808,827.88
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计30,000,000---
  偿还债务支付的现金--50,000,00050,000,000
  分配股利、利润或偿付利息支付的现金54,236,045.5-32,541,627.332,541,627.3
  支付其他与筹资活动有关的现金11,108,071.631,055,425.44,523,510.424,462,119.2
  筹资活动现金流出小计65,344,117.131,055,425.487,065,137.7287,003,746.5
  筹资活动产生的现金流量净额-35,344,117.13-1,055,425.4-87,065,137.72-87,003,746.5
四、汇率变动对现金及现金等价物的影响-256,427.433,018.361,608,310.84-1,548,676.39
五、现金及现金等价物净增加额-5,534,134.2-78,576,544.51-110,832,323.04-106,542,458.85
  加:期初现金及现金等价物余额339,607,491.13339,607,491.13450,439,814.17450,439,814.17
  期末现金及现金等价物余额334,073,356.93261,030,946.62339,607,491.13343,897,355.32
补充资料:
  净利润65,258,172.3-135,006,493.33-
  资产减值准备309,060.87-836,611.63-
  固定资产和投资性房地产折旧13,220,963.04-18,209,316.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,220,963.04-18,209,316.69-
  无形资产摊销639,208.09-770,087.06-
  长期待摊费用摊销112,273.56-286,673.64-
  处置固定资产、无形资产和其他长期资产的损失---41,691.02-
  固定资产报废损失-24,616.27--16,910.38-
  公允价值变动损失283,720.54-100,024.39-
  财务费用-2,890,906.93--5,277,535.08-
  投资损失-5,570,881.53--13,872,544.77-
  递延所得税-760,767.77-508,880.29-
  其中:递延所得税资产减少-25,413.96--555,316.41-
    递延所得税负债增加-735,353.81-1,064,196.7-
  存货的减少-10,422,094.6--6,615,547.48-
  经营性应收项目的减少7,885,213.73--63,936.59-
  经营性应付项目的增加-35,880,684.5-15,430,162.61-
  现金的期末余额334,073,356.93-339,607,491.13-
  减:现金的期初余额339,607,491.13-450,439,814.17-
  现金及现金等价物的净增加额-5,534,134.2--110,832,323.04-
公告日期2025-08-262025-04-242025-04-172024-10-24
审计意见(境内)标准无保留意见
TOP↑