当前位置:首页 - 行情中心 - 天键股份(301383) - 财务分析 - 现金流量表

天键股份

(301383)

  

流通市值:21.95亿  总市值:50.79亿
流通股本:7061.43万   总股本:1.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金384,062,694.572,094,668,650.061,453,012,677.62993,870,856.98
  收到的税费返还40,976,959.45168,931,728.57149,891,148.4182,041,224.7
  收到其他与经营活动有关的现金6,024,253.4874,207,738.6648,613,525.7724,656,404.61
  经营活动现金流入小计431,063,907.52,337,808,117.291,651,517,351.81,100,568,486.29
  购买商品、接受劳务支付的现金255,064,272.461,737,695,013.731,363,431,835.87768,445,914.27
  支付给职工以及为职工支付的现金104,426,497.57438,027,514.92295,421,796.9202,476,796.88
  支付的各项税费20,010,658.4463,382,787.3955,186,490.3147,060,813.59
  支付其他与经营活动有关的现金37,117,685.4581,684,697.0460,610,061.1639,174,464.66
  经营活动现金流出小计416,619,113.922,320,790,013.081,774,650,184.241,057,157,989.4
  经营活动产生的现金流量净额14,444,793.5817,018,104.21-123,132,832.4443,410,496.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,168,796.249,037,800.637,481,466.855,669,639.77
  处置固定资产、无形资产和其他长期资产收回的现金净额-89,395.889,395.879,000
  收到的其他与投资活动有关的现金200,750,0002,311,000,0002,032,000,0001,282,000,000
  投资活动现金流入小计202,918,796.242,320,127,196.432,039,570,862.651,287,748,639.77
  购建固定资产、无形资产和其他长期资产支付的现金36,627,780.11145,187,760.8111,184,598.676,814,678.81
  支付其他与投资活动有关的现金237,038,437.51,927,750,0001,805,750,0001,062,750,000
  投资活动现金流出小计273,666,217.612,072,937,760.81,916,934,598.61,139,564,678.81
  投资活动产生的现金流量净额-70,747,421.37247,189,435.63122,636,264.05148,183,960.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,620,0006,989,218.146,777,187.286,046,588.7
  其中:子公司吸收少数股东投资收到的现金-787,094.68781,200.0850,601.5
  筹资活动现金流入小计1,620,0006,989,218.146,777,187.286,046,588.7
  分配股利、利润或偿付利息支付的现金3.265,144,40065,160,579.2163,423,172.88
  支付其他与筹资活动有关的现金1,042,376.110,681,031.358,878,075.787,780,365.38
  筹资活动现金流出小计1,042,379.375,825,431.3574,038,654.9971,203,538.26
  筹资活动产生的现金流量净额577,620.7-68,836,213.21-67,261,467.71-65,156,949.56
四、汇率变动对现金及现金等价物的影响-7,704,462.39-9,054,720.48-239,988.342,200,296.58
五、现金及现金等价物净增加额-63,429,469.48186,316,606.15-67,998,024.44128,637,804.87
  加:期初现金及现金等价物余额611,638,684.69611,638,684.69611,638,684.69611,638,684.69
  期末现金及现金等价物余额548,209,215.21797,955,290.84543,640,660.25740,276,489.56
补充资料:
  净利润--32,717,130.86-5,253,450.47
  资产减值准备-15,444,480.97-5,317,307.97
  固定资产和投资性房地产折旧-55,049,504.02-26,435,154.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,049,504.02-26,435,154.4
  无形资产摊销-2,653,620.94-1,096,900.53
  长期待摊费用摊销-5,595,455.52-1,465,790.11
  处置固定资产、无形资产和其他长期资产的损失-1,192,636.73-85,307.71
  固定资产报废损失-891,694.16-983,946.15
  公允价值变动损失--64,899.44--64,899.44
  财务费用-12,090,167.41--1,959,150.53
  投资损失--9,148,857.9--5,178,402.85
  递延所得税--12,715,585.22--5,453,980.06
  其中:递延所得税资产减少--12,490,217.62--5,498,053.73
    递延所得税负债增加--225,367.6-44,073.67
  存货的减少--9,244,714.24--94,422,831.07
  经营性应收项目的减少-121,725,039.9-25,098,847.1
  经营性应付项目的增加--139,024,796.19-65,157,555.31
  其他---18,023,836.36
  现金的期末余额-797,955,290.84-740,276,489.56
  减:现金的期初余额-611,638,684.69-611,638,684.69
  现金及现金等价物的净增加额-186,316,606.15-128,637,804.87
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑