当前位置:首页 - 行情中心 - 天键股份(301383) - 财务分析 - 现金流量表

天键股份

(301383)

  

流通市值:17.72亿  总市值:40.98亿
流通股本:7061.43万   总股本:1.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,319,504,922.7790,055,918.82384,062,694.572,094,668,650.06
  收到的税费返还133,565,185.1988,088,623.2540,976,959.45168,931,728.57
  收到其他与经营活动有关的现金27,477,871.3713,998,243.426,024,253.4874,207,738.66
  经营活动现金流入小计1,480,547,979.26892,142,785.49431,063,907.52,337,808,117.29
  购买商品、接受劳务支付的现金1,017,061,934.28638,380,397255,064,272.461,737,695,013.73
  支付给职工以及为职工支付的现金334,145,524.73224,188,788104,426,497.57438,027,514.92
  支付的各项税费52,991,700.9744,525,692.9920,010,658.4463,382,787.39
  支付其他与经营活动有关的现金45,350,109.5133,358,743.9437,117,685.4581,684,697.04
  经营活动现金流出小计1,449,549,269.49940,453,621.93416,619,113.922,320,790,013.08
  经营活动产生的现金流量净额30,998,709.77-48,310,836.4414,444,793.5817,018,104.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,434,489.943,568,822.362,168,796.249,037,800.63
  处置固定资产、无形资产和其他长期资产收回的现金净额1,573,532.031,012,126.55-89,395.8
  收到的其他与投资活动有关的现金724,750,000566,750,000200,750,0002,311,000,000
  投资活动现金流入小计730,758,021.97571,330,948.91202,918,796.242,320,127,196.43
  购建固定资产、无形资产和其他长期资产支付的现金129,508,802.8679,153,472.4936,627,780.11145,187,760.8
  投资支付的现金9,800,000---
  支付其他与投资活动有关的现金596,000,000438,000,000237,038,437.51,927,750,000
  投资活动现金流出小计735,308,802.86517,153,472.49273,666,217.612,072,937,760.8
  投资活动产生的现金流量净额-4,550,780.8954,177,476.42-70,747,421.37247,189,435.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,620,0001,620,0001,620,0006,989,218.14
  其中:子公司吸收少数股东投资收到的现金---787,094.68
  筹资活动现金流入小计1,620,0001,620,0001,620,0006,989,218.14
  分配股利、利润或偿付利息支付的现金27,736.3-3.265,144,400
  支付其他与筹资活动有关的现金5,803,203.943,569,019.251,042,376.110,681,031.35
  筹资活动现金流出小计5,830,940.243,569,019.251,042,379.375,825,431.35
  筹资活动产生的现金流量净额-4,210,940.24-1,949,019.25577,620.7-68,836,213.21
四、汇率变动对现金及现金等价物的影响-28,839,144.94-18,296,934.6-7,704,462.39-9,054,720.48
五、现金及现金等价物净增加额-6,602,156.3-14,379,313.87-63,429,469.48186,316,606.15
  加:期初现金及现金等价物余额797,955,290.84797,955,290.84611,638,684.69611,638,684.69
  期末现金及现金等价物余额791,353,134.54783,575,976.97548,209,215.21797,955,290.84
补充资料:
  净利润--45,738,990.11--32,717,130.86
  资产减值准备-14,433,198.64-15,444,480.97
  固定资产和投资性房地产折旧-30,384,906.91-55,049,504.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,384,906.91-55,049,504.02
  无形资产摊销-1,775,251.36-2,653,620.94
  长期待摊费用摊销-5,532,360.03-5,595,455.52
  处置固定资产、无形资产和其他长期资产的损失-19,536.15-1,192,636.73
  固定资产报废损失-621,821.01-891,694.16
  公允价值变动损失--681,671.24--64,899.44
  财务费用-29,223,641.48-12,090,167.41
  投资损失--2,228,340.47--9,148,857.9
  递延所得税--19,082,527.52--12,715,585.22
  其中:递延所得税资产减少--19,082,527.52--12,490,217.62
    递延所得税负债增加----225,367.6
  存货的减少-27,591,727.42--9,244,714.24
  经营性应收项目的减少--121,497,807.99-121,725,039.9
  经营性应付项目的增加-14,794,760.88--139,024,796.19
  其他-12,941,445.15--
  现金的期末余额-783,575,976.97-797,955,290.84
  减:现金的期初余额-797,955,290.84-611,638,684.69
  现金及现金等价物的净增加额--14,379,313.87-186,316,606.15
公告日期2026-10-262026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑