当前位置:首页 - 行情中心 - 天键股份(301383) - 财务分析 - 利润表

天键股份

(301383)

  

流通市值:17.58亿  总市值:40.64亿
流通股本:7061.43万   总股本:1.63亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入1,450,997,551.11880,828,044.94398,239,113.411,863,974,210.05
  营业收入1,450,997,551.11880,828,044.94398,239,113.411,863,974,210.05
二、营业总成本1,498,480,723.22939,048,985.73437,706,813.951,906,839,891.96
  营业成本1,276,458,297.81774,906,711.43353,644,170.221,632,832,401.51
  税金及附加9,120,529.356,936,379.573,407,487.148,450,055.38
  销售费用13,570,712.589,674,606.134,640,490.6219,812,103.9
  管理费用68,614,316.3654,361,916.4527,389,548.893,690,775.36
  研发费用100,214,641.8772,833,914.2738,389,442.3157,555,157.85
  财务费用30,502,225.2520,335,457.8810,235,674.87-5,500,602.04
  其中:利息费用432,102.19236,382.95167,286.14666,102.64
  其中:利息收入14,174,334.219,071,222.525,157,046.4618,006,559.99
三、其他经营收益
  加:公允价值变动收益1,185,254.42681,671.24-64,899.44
  加:投资收益2,689,461.562,228,340.471,529,753.329,148,857.9
  资产处置收益-255,288.73-19,536.15195,675.75-1,192,636.73
  资产减值损失(新)-9,030,811.42-6,978,391.28-7,130,502.62-20,573,660.85
  信用减值损失(新)-11,440,851.96-7,454,807.36-1,770,889.685,129,179.88
  其他收益10,471,605.74,624,061.692,011,223.6420,788,224.8
四、营业利润-53,863,802.54-65,139,602.18-44,632,440.13-29,500,817.47
  加:营业外收入2,091,837.021,455,857.82372,547.682,521,096.63
  减:营业外支出1,262,764.171,137,773.27422,880.464,219,444.87
五、利润总额-53,034,729.69-64,821,517.63-44,682,772.91-31,199,165.71
  减:所得税费用-19,066,300.96-19,082,527.52-10,236,803.191,517,965.15
六、净利润-33,968,428.73-45,738,990.11-34,445,969.72-32,717,130.86
(一)按经营持续性分类
  持续经营净利润-33,968,428.73-45,738,990.11-34,445,969.72-32,717,130.86
(二)按所有权归属分类
  归属于母公司股东的净利润-33,928,348.26-45,709,460.15-34,443,669.24-32,717,741.12
  少数股东损益-40,080.47-29,529.96-2,300.48610.26
  扣除非经常损益后的净利润-42,447,884.22-49,630,630.51-36,132,495.5-50,581,988.2
七、每股收益
  (一)基本每股收益-0.21-0.28-0.21-0.2
  (二)稀释每股收益-0.21-0.28-0.21-0.2
八、其他综合收益-3,278,931.58-2,298,666.39-851,482.132,529,453.98
  归属于母公司股东的其他综合收益-3,200,348.95-2,234,704.75-851,703.282,529,453.98
九、综合收益总额-37,247,360.31-48,037,656.5-35,297,451.85-30,187,676.88
  归属于母公司股东的综合收益总额-37,128,697.21-47,944,164.9-35,295,372.52-30,188,287.14
  归属于少数股东的综合收益总额-118,663.1-93,491.6-2,079.33610.26
公告日期2026-10-262026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑