当前位置:首页 - 行情中心 - 光大同创(301387) - 财务分析 - 现金流量表

光大同创

(301387)

  

流通市值:14.76亿  总市值:37.08亿
流通股本:4240.08万   总股本:1.06亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金845,531,109.51560,071,701.87277,635,002.7941,230,707.26
收到的税费返还40,580,572.431,248,610.4917,271,741.9248,130,717.95
收到其他与经营活动有关的现金6,319,000.233,613,113.121,154,709.5314,311,859.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计892,430,682.14594,933,425.48296,061,454.151,003,673,285.07
购买商品、接受劳务支付的现金595,719,019.93364,490,838.13186,446,371.56618,290,888
支付给职工以及为职工支付的现金159,528,124.22101,227,329.0942,208,444.83184,102,950.86
支付的各项税费26,333,626.8518,530,193.049,796,990.7151,965,227.72
支付其他与经营活动有关的现金81,250,168.4449,644,696.1924,110,905.0279,472,620.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计862,830,939.44533,893,056.45262,562,712.12933,831,686.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额29,599,742.761,040,369.0333,498,742.0369,841,598.31
二、投资活动产生的现金流量:
收回投资收到的现金1,168,895,895.34707,700,000210,000,000610,700,000
取得投资收益收到的现金6,210,352.712,582,653.991,032,948.634,289,995.48
处置固定资产、无形资产和其他长期资产收回的现金净额578,365.38823,426.7659,600485,245.35
处置子公司及其他营业单位收到的现金净额9,111,195.71---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,184,795,809.14711,106,080.75211,092,548.63615,475,240.83
购建固定资产、无形资产和其他长期资产支付的现金98,174,341.9173,137,714.1742,625,640.81174,195,362.64
投资支付的现金998,349,565.44666,355,251.53190,000,000991,107,350
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,096,523,907.35739,492,965.7232,625,640.811,165,302,712.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额88,271,901.79-28,386,884.95-21,533,092.18-549,827,471.81
三、筹资活动产生的现金流量:
吸收投资收到的现金1,707,5501,707,5501,707,5501,030,068,960
取得借款收到的现金141,303,000.1549,765,026.091,257,392.9767,401,390.35
收到其他与筹资活动有关的现金3,083,760.141,982,494.11445,656.38-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计146,094,310.2953,455,070.23,410,599.351,097,470,350.35
偿还债务支付的现金45,626,303.431,357,601.93-362,954,608.87
分配股利、利润或偿付利息支付的现金38,707,572.3238,106,845.831,441,113.2757,293,216.1
支付其他与筹资活动有关的现金26,548,279.5511,696,405.296,207,249.8951,752,674.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计110,882,155.351,160,853.057,648,363.16472,000,499.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额35,212,154.992,294,217.15-4,237,763.81625,469,851.32
四、汇率变动对现金及现金等价物的影响456,722.993,274,139.892,053,035.623,235,831.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额153,540,522.4738,221,841.129,780,921.66148,719,809.01
加:期初现金及现金等价物余额273,092,540.58273,092,540.58273,092,540.58124,372,731.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额426,633,063.05311,314,381.7282,873,462.24273,092,540.58
补充资料:
净利润--4,624,616.5-115,026,518.62
资产减值准备-11,925,703.06-5,481,904.6
固定资产和投资性房地产折旧-14,529,892.78-18,099,894.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,529,892.78-18,099,894.58
无形资产摊销-598,584.44-1,139,939.17
长期待摊费用摊销-2,046,106.64-2,042,703.54
处置固定资产、无形资产和其他长期资产的损失-1,481,068.62--1,766,517.11
固定资产报废损失-1,437,903.91-463,045.78
公允价值变动损失-1,164.09--2,485,541.37
财务费用--1,669,353.37-3,176,018.33
投资损失-1,615,176.83--193,462.39
递延所得税--10,024,228.68--4,999,612.86
其中:递延所得税资产减少--9,347,759.13--3,028,127.54
递延所得税负债增加--676,469.55--1,971,485.32
存货的减少--1,536,184.74--39,691,221.01
经营性应收项目的减少-36,981,955.62--100,064,808.95
经营性应付项目的增加--4,742,158.08-50,104,023.33
融资租入固定资产---17,054,323.92
现金的期末余额-311,314,381.7-273,092,540.58
减:现金的期初余额-273,092,540.58-124,372,731.57
公告日期2024-10-252024-08-272024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑